| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO BULLETSHS 2027 CORP BD ETF | AT COST | 127,475 | 115,346 |
| INVESCO DIVIDEND ACHIEVERS ETF | AT COST | 62,671 | 62,687 |
| MFC INV BULLETSHS 2022 CORP BD ETF | AT COST | ||
| MFC INV BULLETSHS 2023 CORP BD ETF | AT COST | 171,616 | 166,126 |
| MFC INV BULLETSHS 2024 CORP BD ETF | AT COST | 211,676 | 202,919 |
| MFC INV BULLETSHS 2025 CORP BD ETF | AT COST | 213,766 | 202,594 |
| MFC INV BULLETSHS 2026 CORP BD ETF | AT COST | 128,420 | 116,703 |
| MFC INVESCO S&P 500 TOP 50 ETF | AT COST | 48,374 | 60,348 |
| MFC ISHS RUSSELL 1000 VALUE INDEX FD | AT COST | 54,574 | 75,612 |
| MFC ISHS TR CORE S&P SMALL CAP ETF | AT COST | 39,157 | 58,021 |
| MFC ISHS TR MSCI-EAFE INDEX ETF | AT COST | 261,675 | 291,957 |
| MFC VANGUARD INDEX FDS S&P 500 ETF | AT COST | 334,594 | 442,967 |
| MFC VANGUARD MID-CAP INDEX FD ETF | AT COST | 115,020 | 149,889 |
| VANGUARD SMALL CAP ETF | AT COST | 40,713 | 55,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JACKSON KELLY PLLC-LEGAL & TAX F | 7,628 | 2,986 | 4,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC EXPENSE FROM ESTATE | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INV INCOME | 207 | |||
| IRS USER FEE FOR FORM 1023 | 600 |