| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 697435105 PALO ALTO NETWORKS I | 25,116 | 121,236 |
| 654106103 NIKE INC | 10,319 | 74,820 |
| 863667101 STRYKER CORP | 6,635 | 48,252 |
| 31428X106 FED EX CORP | 12,957 | 36,369 |
| 254687106 DISNEY WALT CO | 6,223 | 46,438 |
| 464287739 ISHARES DOW JONES US | ||
| 717081103 PFIZER INC | 15,272 | 45,144 |
| 031162100 AMGEN INC | 3,505 | 54,333 |
| 22160K105 COSTCO WHSL CORP | 6,706 | 106,344 |
| G1151C101 ACCENTURE PLC CL A | 7,179 | 140,268 |
| 931427108 WALGREENS BOOTS ALLI | 3,371 | 31,079 |
| 88579Y101 3M CO | 311 | 33,315 |
| 369604103 GENERAL ELECTRIC CO | ||
| 478160104 JOHNSON JOHNSON | 601 | 42,047 |
| 87612E106 TARGET CORP | 43,829 | 190,465 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 110122108 BRISTOL MYERS SQUIBB | 5,316 | 40,119 |
| 842587107 SOUTHERN CO THE | 3,556 | 36,695 |
| 17275R102 CISCO SYSTEMS INC | 2,538 | 40,800 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 594918104 MICROSOFT CORP | 1,560 | 157,076 |
| 92343V104 VERIZON COMMUNICATIO | 34,540 | 30,836 |
| 126650100 CVS HEALTH CORPORATI | 13,572 | 69,598 |
| 747525103 QUALCOMM INC | 14,954 | 93,173 |
| 580135101 MCDONALDS CORP | 1,782 | 83,219 |
| 882508104 TEXAS INSTRUMENTS IN | 18,119 | 113,557 |
| 501044101 KROGER CO | 50,944 | 125,889 |
| 260557103 DOW INC | 755 | 8,313 |
| 26614N102 DUPONT DE NEMOURS IN | 1,153 | 8,241 |
| 023135106 AMAZON.COM INC | 15,949 | 12,428 |
| 03027X100 AMERICAN TOWER CORP | 16,628 | 16,148 |
| 02079K305 ALPHABET INC CL A | 26,133 | 38,797 |
| 002824100 ABBOTT LABORATORIES | 17,310 | 18,955 |
| 46625H100 J P MORGAN CHASE CO | 16,852 | 19,933 |
| 92556V106 VIATRIS INC | ||
| 037833100 APPLE INC | 15,463 | 20,967 |
| 91324P102 UNITED HEALTH GROUP | 20,723 | 34,073 |
| 253868103 DIGITAL REALTY TRUST | 14,502 | 14,612 |
| 931142103 WAL MART STORES INC | 18,662 | 20,501 |
| 369604301 GENERAL ELEC CO | 3,639 | 15,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 83,333 | 73,867 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 10,238 | 11,358 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 87,779 | 91,497 |
| 464287739 ISHARES US REAL ESTA | AT COST | 64,439 | 103,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,080 | 1,080 |
| Description | Amount |
|---|---|
| 507(B)(2) TRANSFER | 5,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 8,576 | 7,718 | 858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 301 | 301 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,204 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |