| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-06-15 | 104,000 | |||||||
| BUILDING | 2009-06-15 | 416,000 | 141,834 | M39 | 10,666 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 3.9% | 100,910 | 105,229 |
| APPLE INC 2.4% | 99,798 | 102,285 |
| ORACLE CORPORATIO 3.4% | 101,638 | 104,579 |
| UNITEDHEALTH GR 2.875% | ||
| VANGUARD TOTAL BOND | 299,320 | 312,443 |
| VANGUARD SHORT TERM INFL | 150,000 | 159,529 |
| VANGUARD SHORT TERM | 300,025 | 305,725 |
| WESTERN ASSET CORE BOND | 191,424 | 188,447 |
| WAL-MART STORES 2.55% | 100,329 | 101,827 |
| T. ROWE PRICE EMERG MKTS | 15,383 | 13,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 52,715 | 431,659 |
| AMAZON COM INC | 26,076 | 283,419 |
| APPLE INC | 44,544 | 557,215 |
| BECTON DICKINSON & CO | 106,706 | 160,947 |
| BERKSHIRE HATHAWAY CL B | 55,761 | 101,660 |
| C V S CAREMARK CORP | 56,768 | 74,275 |
| CHEVRON CORP | 78,247 | 108,666 |
| CISCO SYSTEMS INC | 65,503 | 138,780 |
| DISCOVER FINANCIAL SVCS | 32,702 | 95,915 |
| DUPONT DE NEMOURS INC | 19,661 | 19,953 |
| FACEBOOK INC CL A | 44,352 | 121,086 |
| HOME DEPOT INC | 17,958 | 269,757 |
| INTEL CORP | 20,818 | 57,680 |
| INTL BUSINESS MACHINES | ||
| JPMORGAN CHASE & CO | 58,163 | 235,466 |
| JOHNSON & JOHNSON | 70,241 | 155,674 |
| MERCK & CO INC NEW | 75,877 | 111,128 |
| MICROSOFT CORP | 42,826 | 558,628 |
| MORGAN STANLEY | 35,937 | 113,866 |
| ORACLE CORP | 58,886 | 123,053 |
| PFIZER INCORPORATED | 87,385 | 153,530 |
| PROCTER & GAMBLE | 84,561 | 232,284 |
| THE SOUTHERN COMPANY | 28,180 | 37,033 |
| TRUIST FINL CORP | 63,942 | 112,592 |
| U S BANCORP DEL NEW | 70,916 | 93,804 |
| UNION PACIFIC CORP | 53,254 | 115,888 |
| UNITED PARCEL SERVICE B | 46,735 | 105,027 |
| UNITEDHEALTH GROUP INC | 81,660 | 325,889 |
| VIACOMCBS INC | ||
| VISA INC CL A | 39,205 | 167,950 |
| WAL-MART STORES INC | 50,491 | 101,283 |
| GLENMEDE SMALL CAP | ||
| MATTHEWS ASIA DIVIDEND | 50,000 | 54,191 |
| AMERICAN FD NEW WORLD | 92,000 | 108,191 |
| PRIMECAP ODYSEEY AGGR | 50,000 | 56,284 |
| T ROWE PRICE QM US SMALL | 50,015 | 63,175 |
| VANGUARD MID CAP INDEX | 161,941 | 388,867 |
| EATON CORP PLC | 40,481 | 87,274 |
| CROWN CASTLE INTL CORP | 28,581 | 72,850 |
| ISHARES TR MSCI EAFE FD | 133,317 | 185,213 |
| ANWORTH MTG A 6.25% PFD | 29,701 | 50,400 |
| RAYTHEON TECHNOLOGIES CO | 28,287 | 40,448 |
| VERIZON COMMUNICATIONS | 49,996 | 43,646 |
| VIATRIS INC | ||
| ALGER SMALL CAP FOCUS FD | 37,262 | 35,617 |
| MATTHEWS ASIA SCIENCE & | ||
| T ROWE PRICE NEW HORIZON | 46,439 | 44,762 |
| VANGUARD INTL GROWTH FD | 146,886 | 149,684 |
| ISHARES CORE 1 5 YEAR | 225,496 | 222,548 |
| VANECK VECTORS FALLEN | 125,722 | 130,264 |
| INTL FLAVORS& FRAGRANCES | 4,213 | 5,725 |
| ISHARES TR LEHMAN TIPS | 16,566 | 16,408 |
| ISHARES TR LEHMAN US BOND MARK | 34,395 | 34,338 |
| ISHARES CORE MSCI EMERGING MKT | 126,086 | 123,551 |
| SCHW US BRD MKT ETF | 16,735 | 16,952 |
| SCH US MID-CAP ETF | 102,385 | 102,307 |
| SCHW US SCAP ETF | 201,980 | 197,939 |
| SCH US DIV EQUITY ETF | 139,806 | 147,030 |
| VANGUARD INTL DIVIDEND | 28,920 | 27,420 |
| VANGUARD SH-TERM INF ETF | 80,388 | 79,002 |
| VANGUARD CORP BOND ETF | 136,759 | 135,785 |
| VANGUARD CORP BOND ETF | 16,134 | 15,955 |
| Description | Amount |
|---|---|
| PROPERTY SALE ADJUSTMENT | 93,974 |
| PRIOR TRUSTEE SUSPENSE ADJUSTMENT | 3,747 |
| INTEREST ADJUSTMENT | 45 |
| RETURN OF CAPITAL | 963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,670 | 0 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 55 | 0 | 55 | |
| Rent and Royalty Expense | 276,137 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 1,641 |
| INTRA-PERIOD G/L ADJ - BEG-YEAR | 952 |
| PROPERTY TAX ADJUSTMENT | 21,119 |
| PROPERTY EXPENSE ADJUSTMENT | 255,018 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 39,800 | 39,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 384 | 384 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 477 | 477 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |