| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARTION FEES | 1,975 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| APPLE INC | 2015-12 | PURCHASE | 2021-05 | 25,000 | 25,000 | |||||
| DFA INVT DIMENSIONS GRP EM MKT | 2019-03 | PURCHASE | 2021-05 | 2,700 | 2,146 | 554 | ||||
| DFA INVT DIMENSIONS GRP INTL CORE EQ | 2019-03 | PURCHASE | 2021-05 | 27,400 | 21,563 | 5,837 | ||||
| FIDELITY CONCORD STR TR 500 | 2019-03 | PURCHASE | 2021-05 | 37,500 | 25,264 | 12,236 | ||||
| VANGUARD INDEX FDS MIDCAP | 2019-03 | PURCHASE | 2021-05 | 10,500 | 7,282 | 3,218 | ||||
| VANGUARD INDEX FDS SMALLCAP | 2019-03 | PURCHASE | 2021-05 | 5,600 | 3,972 | 1,628 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | ||
| GENERAL ELECTRIC CAP CORP | 25,236 | 25,566 |
| MICROSOFT CORP | 24,896 | 25,010 |
| WAL-MART STORES, INC. | 24,660 | 25,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPPS | AT COST | 60,750 | 60,799 |
| DODGE & COX GLOBAL BOND | AT COST | 60,750 | 61,480 |
| FEDERATED HERMES INSTITUTIONAL HIGH | AT COST | 45,993 | 46,799 |
| VANGUARD SHORT- TERM BOND | AT COST | 90,823 | 91,976 |
| VANGUARD TOTAL BOND MARKET | AT COST | 171,753 | 177,700 |
| DFA REAL ESTATE SECURITIES | AT COST | 32,070 | 43,540 |
| FIDELITY 500 INDEX FUND 500 | AT COST | 192,417 | 323,432 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 51,021 | 81,091 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 19,311 | 28,313 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 21,452 | 26,067 |
| DFA INTERNATIONAL CORE EQUITY FUND | AT COST | 64,712 | 81,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,416 | 3,416 | ||
| INSURANCE | 1,634 | 1,634 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INT - GATES | 757 | 757 | |
| STUDENT LOAN INT - BELL | 255 | 255 | |
| STUDENT LOAN INT - JOANNETTE | 468 | 468 | |
| STUDENT LOAN INT - JONES | 9 | 9 | |
| STUDENT LOAN INT - ADDIS | 87 | 87 | |
| STUDENT LOAN INT - CLATER | 204 | 204 | |
| STUDENT LOAN INT - BLADZIK | 495 | 495 | |
| STUDENT LOAN INT - NIEMI | 1,610 | 1,610 | |
| STUDENT LOAN INT - PEFLEY | 66 | 66 | |
| STUDENT LOAN INT - MAUER | 331 | 331 | |
| STUDENT LOAN INT - PAYNE | 26 | 26 |
| Description | Amount |
|---|---|
| STUDENT LOANS | 32,569 |
| STUDENT LOANS RECEIVABLE ADJUST | -26 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
447,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 20,564 | |||
| BROKER FEES | 26 | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHELD | 189 | 189 | ||
| FEDERAL INCOME TAX | 1,102 | 1,102 |