| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4181.573 FIDELITY HIGH INCOME | 36,044 | 32,031 |
| 3766.786 METROPOPLITAN WEST FD | 39,457 | 36,877 |
| 7763.003 PIMCO INVESTMENT GRAD | 84,449 | 71,109 |
| 3216920 VANGUARD INTM TERM TRE | 36,367 | 34,067 |
| 5454.107 VANGUARD SHORT-TERM F | 58,500 | 56,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 76 AMAZON.COM INC | 10,296 | 10,256 |
| 28 CARMAC INC | 2,176 | 2,787 |
| 108 LIBERTY SIRIUSXM GROUP | 4,327 | 4,304 |
| 4 NIKE INC CLASS B | 419 | 460 |
| 23 POLARIS INDS INC | 2,775 | 2,697 |
| 35 STARBUCKS CORP | 2,698 | 2,967 |
| 130 WARNER BROS DISCOVERY INC | 3,218 | 1,950 |
| 8 BOSTON BEER COMPANY | 3,065 | 3,043 |
| 13 CASEY'S GENERAL STORES INC | 2,609 | 2,634 |
| 16 CONSTELLATION BRANDS CL A | 3,447 | 3,941 |
| 59 OCCIDENTAL PETROLEUM CO | 2,026 | 3,879 |
| 70 SCHLUMBERGER LTD | 1,917 | 2,592 |
| 74 ESSENT GROUP LTD | 3,413 | 3,090 |
| 31 BERKSHIRE HATHAWAY INC DEL | 8,958 | 9,319 |
| 1 BLACKROCK INC CL A | 761 | 669 |
| 67 CITIGROUP INC | 4,379 | 3,477 |
| 36 FIDELITY NATL INFORMATION S | 4,322 | 3,678 |
| 75 KKR & CO INC - A | 2,103 | 4,160 |
| 206 MACERICH CO COM | 3,861 | 2,186 |
| 63 VENTAS INC COM REIT | 3,343 | 3,388 |
| 87 WELLS FARGO & CO NEW | 3,903 | 3,817 |
| 44 WESTERN ALLIANCE BANCORP | 2,721 | 3,361 |
| 7 ALIGN TECHNOLOGY INC | 1,700 | 1,967 |
| 15 BIOGEN INC | 3,344 | 3,226 |
| 58 BOSTON SCIENTIFIC | 2,433 | 2,381 |
| 61 CENTENE CORP | 2,988 | 5,671 |
| 61 GILEAD SCIENCES INC | 3,932 | 3,645 |
| 25 MODERNA INC | 3,408 | 4,102 |
| 13 UNITED THERAPEUTICS CORP | 2,686 | 3,004 |
| 25 UNIVERSAL HLTH SVCS INC CL | 3,400 | 2,812 |
| 36 SENSATA TECHNOLOGIES HOLDIN | 2,238 | 1,601 |
| 52 BERRY PLASTICS GROUP INC | 3,643 | 2,998 |
| 17 BOEING CO | 3,031 | 2,708 |
| 10 EQUIFAX INC COM | 2,270 | 2,089 |
| 6 GENERAC HLDGS INC | 1,679 | 1,610 |
| 53 GENERAL ELECTRIC CO | 5,397 | 3,917 |
| 21 JACOBS ENGR GROUP INC DEL | 1,369 | 2,883 |
| 14 MIDDLEBY CORP | 1,674 | 2,026 |
| 1 NVR INC | 4,593 | 4,393 |
| 10 UNIVERSAL DISPLAY CORP COM | 1,044 | 1,155 |
| 7 ADOBE SYSTEMS INC | 3,203 | 2,871 |
| 2 BROADCOM INC | 1,022 | 1,071 |
| 43 COTERRA ENERGY | 1,135 | 1,315 |
| 142 DROPBOX INC - CLASS A | 2,702 | 3,229 |
| 6 LAM RESEARCH CORPORATION | 1,802 | 3,003 |
| 40 MICROSOFT CORPORATION | 4,601 | 11,230 |
| 29 PAYPAL HOLDINGS INC | 3,030 | 2,509 |
| 37 SS&C TECHNOLOGIES HOLDINGS | 2,557 | 2,189 |
| 22 SALESFORCE COM INC | 5,066 | 4,048 |
| 18 SKYWORKS SOLUTIONS INC | 2,836 | 1,960 |
| 18 SPLUNK INC | 2,053 | 1,870 |
| 9 AIR PRODUCTS & CHEMICALS INC | 2,190 | 2,234 |
| 6 ECOLAB INC | 954 | 991 |
| 83 ALPHABET INC CL-C | 5,950 | 9,681 |
| 72 COMCAST CORP NEW CL A | 3,572 | 2,701 |
| 47 FACEBOOK INC-A | 9,019 | 7,478 |
| 16 T-MOBILE US INC | 1,719 | 2,289 |
| 1097.079 INVESCO INTL GROWTH-Y | 29,322 | 24,827 |
| 775.653 OAKMARK INTERNATIONAL | 17,612 | 18,150 |
| 314 ISHARES CORE MSCI EMERGING | 16,089 | 15,405 |
| 712.779 NEUBERGER BERMAN EQUIT | 39,426 | 45,661 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 64 |
| RETURN OF CAPITAL ADJUSTMENT | 416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 148 | 148 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 148 | 148 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10 | 10 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 713 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |