| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 2,500 | 1,250 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 59,590.377 VANGUARD SHORT-TERM BOND INDEX FUND | AT COST | 622,453 | 601,863 |
| 4,174.764 SHS. EDGEWOOD GROWTH FUND INSTL CL | AT COST | 210,075 | 175,674 |
| 3,872.397 SHS. MORGAN STANLEY GROWTH PORTFOLIO | AT COST | 210,000 | 164,073 |
| 938.211 SHS. T. ROWE PRICE HEALTH SCIENCE CLASS I | AT COST | 85,075 | 81,624 |
| 34,127.051 SHS. PIMCO INCOME FUND INSTITUTINAL FUND | AT COST | 403,301 | 374,715 |
| 243.000 SHS. INVESCO QQQ TR UNIT SER | AT COST | 84,917 | 76,120 |
| 256.000 SHS. ISHARES TR EXPANDED TECH | AT COST | 85,543 | 76,787 |
| 1,372.000 SHS. ISHARES S&P SMALLCAP 600 VALUE INDEX FUND | AT COST | 139,196 | 131,520 |
| 1,118.000 SHS. ISHARES TR S&P SMALL CAP 600 GROWTH ETF | AT COST | 139,393 | 126,703 |
| 1,454.000 SHS. ISHARES TR U.S. MED DVC ETF | AT COST | 85,465 | 79,999 |
| 3,216.000 SHS. ISHARES TR MSCI USA QLT FCT | AT COST | 420,299 | 397,112 |
| 2,061.000 SHS. ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 149,083 | 133,573 |
| 3,973.000 SHS. ISHARES TR MSCI INTL QUALTY | AT COST | 149,491 | 135,479 |
| 3,944.000 SHS. ISHARES TRUST CORE DIVID GWTH | AT COST | 208,862 | 199,527 |
| 955.000 SHS. SPDR S&P 500 ETF TRUST TRUST UNIT | AT COST | 419,881 | 393,460 |
| 1,260.000 SHS. SELECT SECTOR SPDR TR ENERGY | AT COST | 84,115 | 94,689 |
| 1,307.000 SHS. VANGUARD SPECIALIZED FUNDS DIV APP ETF | AT COST | 208,956 | 201,095 |
| 1,008.000 SHS. VANGUARD INDEX FDS VANGUARD GROWTH | AT COST | 280,779 | 252,575 |
| 1,935.000 SHS. VANGUARD INDEX FDS VANGUARD VALUE | AT COST | 279,918 | 272,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 3,652 | 3,652 | 0 | |
| EXCISE TAXES | 9,096 | 9,096 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DELTEC FORUM FUND | 541,922 | 541,922 | 541,922 |