| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WELLNESS CENTER BUILDOUT AND CONSTRUCTION | 2020-07-31 | 74,984 | 3,749 | 150DB | 15.000000000000 | 7,124 | 0 | 4,999 | |
| WELLNESS CENTER EQUIPMENT | 2020-07-31 | 48,027 | 9,605 | 200DB | 5.000000000000 | 15,369 | 0 | 9,605 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WELLNESS CENTER BUILDOUT AND CONSTRUCTION | 74,984 | 10,873 | 64,111 | 64,111 |
| WELLNESS CENTER EQUIPMENT | 48,027 | 24,974 | 23,053 | 23,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 2,609 | 0 | 0 | 0 |
| LIABILITY INSURANCE | 7,935 | 0 | 0 | 0 |
| LEGAL AND PROFESSIONAL SERVICES | 1,350 | 0 | 0 | 0 |
| STROKE PROGRAM ADVERTISING AND PROMOTION | 5,430 | 0 | 0 | 5,430 |
| WELLNESS PROGRAM EXPENSES | 2,435 | 0 | 0 | 2,435 |
| ADMINISTRATIVE EXPENSES | 24,819 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,522 | 0 | 0 | 0 |
| STROKE PROGRAM EXPENSES | 738 | 0 | 0 | 738 |
| MISCELLANEOUS EXPENSES | 283 | 0 | 0 | 0 |
| NUTRITIONIST CONSULTATIONS | 1,665 | 0 | 0 | 1,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,393 | 672 |
| DISASTER RELIEF LOAN | 32,400 | 31,320 |
| CREDIT CARDS | 0 | 830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,364 | 0 | 0 | 3,364 |