| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 9,290 | 4,645 | 0 | 4,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARK INNOVATION ETF | 16,910 | 16,910 |
| AVANTIS US SMALL CAP | 33,273 | 33,273 |
| CHARLES SCHWAB US MC | 20,794 | 20,794 |
| ISHARES CORE US | 108,687 | 108,687 |
| ISHARES RUSSELL 1000 GROWTH ETF IV | 48,580 | 48,580 |
| ISHARES RUSSELL 1000 VALUE ETF IV | 42,524 | 42,524 |
| SCHWAB INTERNATIONAL | 47,343 | 47,343 |
| SPDR INDEX SHARES EMERG | 13,998 | 13,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AAA MINNEAPOLIS | 636 | 804 | 804 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOOL SAFETY PATROL | 10,572 | 0 | 0 | 10,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,643 | 1,624 |
| CURRENT TAX PAYABLE | 2,127 | 2,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,371 | 1,371 | 0 | 0 |
| BANK AND COLLECTION CHARGES | 495 | 495 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 572 | 0 | 0 | 0 |