| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,090 | 13,547 | 14,543 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MTRS FINL CO INC NOTE 3.55000% | 1,041,210 | 1,014,520 |
| WALGREEN CO NOTE CALL MAKE WHOLE | 1,042,390 | 1,017,030 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE | 1,037,270 | 1,013,890 |
| JPMORGAN CHASE & CO NOTE 3.37500% | 1,067,460 | 1,031,030 |
| GOLDMAN SACHS GROUP INC MTN 0.40000% | 1,000,000 | 986,770 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HORMEL FOODS CORP | 2,500,010 | 2,553,251 |
| HOST HOTELS & RESORTS INC COM | 2,694,518 | 4,046,201 |
| JONES LANG LASALLE INC COM | 0 | 695,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE LP | AT COST | 7,031,087 | 6,887,173 |
| INVESTMENT IN NREP (AIV PUBLICS) LP | AT COST | 44,817 | 0 |
| INVESTMENT IN NREP TE (FP-MM AIV) LP | AT COST | 2,330,032 | 2,802,160 |
| INVESTMENT IN NREP (AIV DC-AZ) FEEDER LP | AT COST | 180,325 | 106,441 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (SUN AIV) FEEDER LP | AT COST | 59,911 | 73,167 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV PRATT) FEEDER LP | AT COST | 13,075 | 28,415 |
| INVESTMENT IN NW EUROPE NO. 3 | AT COST | 858,316 | 1,293,644 |
| INVESTMENT IN NORTHWOOD LIQUID OPPORTUNITIES | AT COST | 3,000,000 | 5,957,712 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV SRP II) FEEDER | AT COST | 47,606 | 261,485 |
| INVESTMENT IN BLUE DRIVE GLOBAL INVESTORS | AT COST | 15,022,240 | 13,607,885 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV SRP) FEEDER LP | AT COST | 312,312 | 1,727,624 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV KNE) FEEDER LP | AT COST | 63,267 | 6,073 |
| INVESTMENT IN NW EUROPE NO. 1 | AT COST | 1,813,097 | 2,320,759 |
| INVESTMENT IN NREP TE (AIV BCP) | AT COST | 0 | 98,446 |
| INVESTMENT IN NREP TE (AIV CHS) FEEDER LP | AT COST | 134,983 | 571,162 |
| INVESTMENT IN NW DS 1 CAYMAN LP | AT COST | 418,010 | 472,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENTS | 839,602 | 690,830 | |
| DUE FROM INVESTMENTS - ACCRUED INTEREST RECEIVABLE | 101,249 | 92,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE EXPENSE | 2,262 | 1,131 | 1,131 | |
| MISCELLANEOUS EXPENSE | 6,557 | 0 | 0 | |
| STATE CORPORATION FEES | 73 | 0 | 73 | |
| OTHER CHARITABLE EXPENSE | 63 | 0 | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME/LOSS - NII | 371,245 | ||
| PASS-THROUGH INCOME/LOSS - UBI | 26,025 | ||
| US TREASURY REFUND | 15,786 | 15,786 | |
| PASS-THROUGH INCOME/LOSS - BOOK | 371,230 | 371,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV BCP) FEEDER LP | 12,739 | 23,571 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV CHS) FEEDER LP | 7,214 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 49 | 0 | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID 2020 | 6,020 | 0 | 0 | |
| FOREIGN TAXES | 11,057 | 11,057 | 0 |