| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,750 | 2,375 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400000 units Apple Inc Note 3.45% | 423,122 | 423,122 |
| 400000 units Blackrock Inc Note 3.375% | 404,853 | 404,853 |
| 900 units iShares Barclays 10-20 Year Treasury Bond Fund | 133,560 | 133,560 |
| 3170 units iShares 10+ Year Inv Grade Corp Bond ETF | 220,473 | 220,473 |
| 18582 units iShares Core 1-5 Year USD Bond ETF | 937,090 | 937,090 |
| 11351 units iShares Core Total USD Bond Market ETF | 600,808 | 600,808 |
| 400000 units Johnson & Johnson Note 3.375% | 419,887 | 419,887 |
| 8015 units SPDR Blackstone GSO Senior Loan ETF | 365,724 | 365,724 |
| 400000 units Wells Fargo & Co 3% | 417,766 | 417,766 |
| 36 units iShares Barclays 10-20 Yr Treasury Bond Fund | 5,342 | 5,342 |
| 134 units iShares 10+ Year Inv Grade Corp Bond Fund ETF | 9,320 | 9,320 |
| 461 units iShares Core 1-5 Year USD Bond ETF | 23,248 | 23,248 |
| 511 units iShares Core Total USD Bond Market ETF | 27,047 | 27,047 |
| 218 units SPDR Blackstone GSO Senior Loan ETF | 9,947 | 9,947 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12033 units Essential Utilities Inc | 646,052 | 646,052 |
| 545 units Invesco QCQ Trust | 216,828 | 216,828 |
| 774 units Invesco S&P 500 Equal Weight Consumer Dis ETF | 121,201 | 121,201 |
| 13486 units iShares MSCI USA ESG Select ETF | 1,432,888 | 1,432,888 |
| 5561 units SPDR Portfolio S&P 600 Small Cap ETF | 248,521 | 248,521 |
| 2620 units Schwab US Large Cap Value ETF | 191,836 | 191,836 |
| 3754 units Healthcare Select Sector SPDR | 528,901 | 528,901 |
| 1620 units Consumer Staples Select Sector SPDR | 124,918 | 124,918 |
| 2994 units Consumer Discretionary Select Sector SPDR | 612,093 | 612,093 |
| 12702 units Financial Select Sector SPDR | 496,013 | 496,013 |
| 3668 units Industrial Select Sector SPDR | 388,111 | 388,111 |
| 7430 units Technology Select Sector SPDR | 1,291,854 | 1,291,854 |
| 13624 units Capstone Mining Corp | 60,218 | 60,218 |
| 12979 units Goldman Sachs ActiveBeta Emerging Markets | 480,353 | 480,353 |
| 5746 units iShares Global Clean Energy | 121,643 | 121,643 |
| 1791 units iShares MSCI Taiwan ETF | 119,299 | 119,299 |
| 220 units iShares MSCi China A ETF | 9,592 | 9,592 |
| 12967 units iShares ESG MSCI EAFE ETF | 1,030,358 | 1,030,358 |
| 1699 units JPMorgan BetaBuilders Canada ETF | 114,173 | 114,173 |
| 291 units Van Eck Vectors Gold Miners ETF | 9,321 | 9,321 |
| 1172 units Vanguard FTSE All World ex US Small Cap Index | 157,001 | 157,001 |
| 110 units Fidelity MSCI Health Care Index ETF | 7,553 | 7,553 |
| 59 units Fidelity MSCI Industrials Index ETF | 3,316 | 3,316 |
| 61 units Fidelity Materials Index EFT | 3,071 | 3,071 |
| 86 units First Trust Lunt US Factor Rotation ETF | 3,056 | 3,056 |
| 99 units Global X Cloud Computing ETF | 2,625 | 2,625 |
| 120 units Invesco QQQ Trust | 47,742 | 47,742 |
| 10 units Invesco S&P SmallCap Health Care ETF | 1,797 | 1,797 |
| 42 units Invesco S&P 500 Low Volatility ETF | 2,882 | 2,882 |
| 65 units Invesco Russell 1000 Dynamic Multifactor ETF | 3,295 | 3,295 |
| 42 units iShares Core S&P Mid Cap ETF | 11,889 | 11,889 |
| 596 units iShares MSCI USA ESG Select ETF | 63,325 | 63,325 |
| 43 units JP Morgan BetaBuilders Canada ETF | 2,890 | 2,890 |
| 378 units SPDR Portfolio S&P 600 Small Cap ETF | 16,893 | 16,893 |
| 368 units Goldman Sachs ActiveBeta Emerging Markets | 13,620 | 13,620 |
| 99 units iShares Global Clean Energy | 2,096 | 2,096 |
| 53 units iShares MSCI Taiwan ETF | 3,530 | 3,530 |
| 101 units iShares MSCI China A ETF | 4,404 | 4,404 |
| 362 units iShares ESG MSCI EAFE ETF | 28,765 | 28,765 |
| 129 units VanEck Vectors Gold Miners ETF | 4,132 | 4,132 |
| 31 units Vanguard FTSE All-World ex US Small Cap Index | 4,153 | 4,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8634 units Aberdeen Standard Bloomberg All Commodity | FMV | 198,496 | 198,496 |
| 14203 units First Trust Preferred Securities & Income ETF | FMV | 288,605 | 288,605 |
| 6732 units iShares Gold Trust | FMV | 234,341 | 234,341 |
| 2000 units KraneShares Global Carbon ETF | FMV | 101,800 | 101,800 |
| 307 units Aberdeen Standard Bloomberg All Commodity | FMV | 7,058 | 7,058 |
| 460 units First Trust Preferred Securities & Income ETF | FMV | 9,347 | 9,347 |
| 239 units iShares Gold Trust | FMV | 8,320 | 8,320 |
| 110 units KraneShares Global Carbon ETF | FMV | 5,599 | 5,599 |
| Spinnaker Diversified Managers Fund, LLC | FMV | 275,752 | 275,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 310 | 0 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Present Interest in Charitable Lead Trust | 4,820,145 | 4,751,754 | 4,751,754 |
| Description | Amount |
|---|---|
| Remainder Interest in CLAT | 68,391 |
| Unrealized Loss on Donated Securities | 1,721,619 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Partnership Investment Income | -974 | -974 | -974 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investment Holdings | 564,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 50,639 | 50,639 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise/Unrelated Business Income Tax | 25,000 | 0 | 0 |