| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JMSC, PLLC | 25,200 | 12,600 | 12,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2010-01-01 | 10,510 | 10,510 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2019-09-01 | 18,492 | 9,616 | 200DB | 5.0000 | 3,550 | 3,550 | ||
| LEASEHOLD IMPROVEMENTS | 2019-08-01 | 4,800 | 696 | 150DB | 15.0000 | 410 | 410 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2010-01 | PURCHASE | 2021-01 | 10,510 | 10,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 1,545,104 | 1,604,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 10,939,749 | 16,503,171 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GEE BIOSCIENCE, INC | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FUNITURE AND EQUIPMENT | 23,292 | 14,272 | 9,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NILAN JOHNSON LEWIS PA | 16,060 | 1,606 | 14,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD MEETING EXPENSE | 3,355 | 335 | 3,020 | |
| PAYROLL SERVICE EXPENSE | 1,532 | 153 | 1,379 | |
| SUPPLIES, POSTAGE AND MISC EX | 1,416 | 142 | 1,274 | |
| TELEPHONE & INTERNET EXPENSE | 2,258 | 226 | 2,032 | |
| TRUSTEES LIABILITY INSURANCE | 1,791 | 179 | 1,612 | |
| WORKERS COMP INSURANCE | 438 | 44 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSETMARK ADVISORY FEE | 167,531 | 167,531 | ||
| TD AMERITRADE FEE | 721 | 721 | ||
| VARIOUS COMPANIES PASS THRU FEES | 526 | 526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 7,227 | 7,227 | ||
| 2021 EXCISE TAX ESTIMATE | 6,000 |