| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & ACCOUNTING SERVICES | 16,046 | 0 | 0 | 16,046 |
| Contractor | Explanation |
|---|---|
| GREENWICH MANAGEMENT | INVESTMENT CONSULTING |
| INNER SUNSET LLC | SCIENTIFIC MEDICAL ADVISOR FOR GRANTS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2011-10-01 | 26,625 | 17,390 | 150DB | 5.91 % | 1,574 | |||
| FURNITURE | 2015-12-21 | 4,286 | 3,584 | 200DB | 8.73 % | 374 | |||
| AWE FURNITURE | 2016-06-08 | 5,734 | 4,454 | 200DB | 8.92 % | 511 | |||
| LEASEHOLD IMPROVEMENTS | 2016-01-05 | 6,177 | 2,328 | 150DB | 6.23 % | 385 | |||
| FURNITURE & FIXTURES | 2019-04-24 | 3,295 | 1,278 | 200DB | 17.49 % | 576 | |||
| COMPUTER | 2019-10-08 | 1,050 | 546 | 200DB | 19.20 % | 202 | |||
| OFFICE FURNITURE | 2020-02-18 | 777 | 111 | 200DB | 24.49 % | 190 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,296,477 | 2,296,477 | 2,296,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE RELATED PARTNERSHIPS | FMV | 100,000 | 100,000 |
| SAGEPOINT - MUTUAL FUNDS | AT COST | ||
| AMERICAN FUNDS - MUTUAL FUNDS | AT COST | 240,997,565 | 315,080,611 |
| SCHWAB - MUTUAL FUNDS | AT COST | 756,656 | 757,564 |
| VANGUARD - MUTUAL FUNDS | AT COST | 28,989,986 | 28,673,519 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 54,015 | 51,001 | 3,014 | 3,014 |
| Machinery and Equipment | 20,462 | 20,161 | 301 | 301 |
| Improvements | 32,802 | 21,677 | 11,125 | 11,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL ADVICE & COUNSEL | 24,284 | 254 | 0 | 24,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,203 | 3,203 | 3,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 6,849 | 6,849 | ||
| AUTO | 91 | 91 | ||
| BUS. ENT, MEETINGS & CONV | 5,769 | 5,769 | ||
| BUSINESS PROMOTION | 2,912 | 2,912 | ||
| COMPUTER EXPENSE | 4,416 | 4,416 | ||
| DUES & SUBSCRIPTIONS | 27,097 | 27,097 | ||
| INSURANCE | 8,322 | 8,322 | ||
| LICENSE & FEES | 57,590 | 57,416 | 174 | |
| OUTSIDE SERVICES | 53,086 | 5,220 | 47,866 | |
| POSTAGE & DELIVERY | 125 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (LOSS) | 170,662 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 8,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 7,750 | 8,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS PROFESSIONAL FEES | 692,788 | 392,788 | 0 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 55,436 | 55,436 | ||
| PROPERTY TAX | 46,034 | 46,034 | ||
| TAX ON INVESTMENT INCOME | 290,504 |