| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2021-07-26 | 41,860 | 0 | M | 7 | 5,982 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2021-09-09 | 6,000 | 0 | SL | 15 | 200 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OLD DOMINION BANK | 1,000,000 | 1,000,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROKERAGE-CHARLES SCHWAB | 7,665,714 | 12,291,963 | |
| BROKERAGE-TD AMERITRADE | 5,652,090 | 8,320,903 | |
| BROKERAGE-FIDELITY | 6,834,567 | 4,413,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 41,860 | 5,982 | 35,878 | 35,878 |
| BUILDING IMPROVEMENTS | 6,000 | 200 | 5,800 | 5,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 636 | 0 | 0 | 636 |
| OFFICE EXPENSE | 6,544 | 0 | 0 | 6,544 |
| TELEPHONE EXPENSE | 2,655 | 0 | 0 | 2,655 |
| POSTAGE AND SHIPPING | 907 | 0 | 0 | 907 |
| AUTO EXPENSE | 936 | 0 | 0 | 936 |
| SUPPLIES | 12,421 | 0 | 0 | 12,421 |
| MEALS AND ENTERTAINMENT | 2,163 | 0 | 0 | 2,163 |
| PARKING AND TOLLS | 30 | 0 | 0 | 30 |
| INTERNET EXPENSE | 10,000 | 0 | 0 | 10,000 |
| DUES AND SUBSCRIPTIONS | 32 | 0 | 0 | 32 |
| RENT | 50,000 | 0 | 0 | 50,000 |
| UTILITIES | 2,339 | 0 | 0 | 2,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 34,625 | 0 | 0 | 34,625 |
| CONSULTING FEES | 15,896 | 0 | 0 | 15,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 1,385 | 0 | 0 | 1,385 |
| FOREIGN TAXES PAID | 3,088 | 0 | 0 | 0 |
| EXCISE TAX | 6,863 | 0 | 0 | 0 |