| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 44,256 | 61,922 |
| PDS HOLDING CO STOCK | 385,878 | 5,547,458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLENDORA COVENANT GROUP | AT COST | 173,807 | 684,698 |
| FIREBRAND VENTURES | AT COST | 413,157 | 450,000 |
| GLOO HOLDING LLC | AT COST | 1,464,001 | 2,644,080 |
| FIREBRAND LOCOMATION SPV | AT COST | 52,008 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,537 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATED ASSETS & INVESTMENTS | 1,230,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MRE PROGRAM EXPENSES | 15,954 | 0 | 15,954 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PDS HOLDING CO K-1 | 205,238 | 0 | 205,238 |
| PDS HOLDING N/D EXP | -9,982 | 0 | -9,982 |
| PDSHC BASIS C/O | 0 | 0 | 0 |
| PDS HOLDING CO K-1 | 38,947 | 38,947 | 38,947 |
| PDS HOLDING CO K-1 | 164,052 | 164,052 | 164,052 |
| PDS HOLDING CO K-1 | 23,376 | 23,376 | 23,376 |
| PDS HOLDING CO K-1 | 6,113 | 6,113 | 6,113 |
| PDS HOLDING CO K-1 | 2,797 | 2,797 | 2,797 |
| PDS HOLDING CO K-1 | 4,688 | 4,688 | 4,688 |
| PDS HOLDING CO K-1 | 4,922 | 4,922 | 4,922 |
| PDS HOLDING CO K-1 | 4,377 | 4,377 | 4,377 |
| GLOO HOLDINGS LLC | -35,921 | 0 | -35,921 |
| GLOO HOLDINGS N/D EXP | -99 | 0 | -99 |
| GLOO HOLDINGS LLC | -8,531 | -8,531 | -8,531 |
| GLOO HOLDINGS LLC | -450 | -450 | -450 |
| GLOO HOLDINGS LLC | -251 | -251 | -251 |
| FIREBRAND VENTURES II K-1 | -37,307 | 0 | -37,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY & INVESTMT MGMT | 1,268 | 1,268 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED EXCISE TAX | 22,756 | 1,756 | 0 |