| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2% 02/14/2025 - 2.0 | 26,640 | 25,585 |
| ABBOTT LABS - 2.950% - 03/15/2 | 31,113 | 31,510 |
| AMERICAN TOWER CORP - 0.000% - | 37,557 | 35,943 |
| AMGEN INC - 2.600% - 08/19/202 | 31,085 | 31,291 |
| AMPHENOL CORP NEW NOTE CALL - | 31,141 | 31,192 |
| ANTHEM INC - 3.125% - 05/15/20 | 44,523 | 45,424 |
| APPLE INC NOTE CALL - 3.350% - | 20,260 | 21,719 |
| ARROW ELECTRS INC - 4.000% - 0 | 14,856 | 15,999 |
| AT&T INC - 2.300% - 06/01/2027 | 21,185 | 20,360 |
| BANK OF AMERICA - 3.950% - 04/ | 29,481 | 32,078 |
| BAXALTA INC - 3.600% - 06/23/2 | 20,320 | 20,168 |
| BAXTER INTL - 2.600% - 08/15/2 | 35,993 | 36,289 |
| BB&T - 5.375% - 08/15/2022 | 53,862 | 51,405 |
| BIOGEN INC - 3.625% - 09/15/20 | 26,209 | 25,535 |
| BOEING CO - 0.026% - 10/30/202 | 25,806 | 25,695 |
| BOEING CO - 2.800% - 03/01/202 | 20,152 | 20,356 |
| BOSTON SCIENTIFIC CORP - 4.125 | 41,374 | 41,787 |
| BRANDYWINE OPER PARTNERSHIP - | 29,971 | 31,690 |
| BROOKFIELD ASSET MGMT - 4.000% | 14,874 | 16,037 |
| CAMPBELL SOUP CO - 2.500% - 08 | 19,334 | 20,213 |
| CARDINAL HEALTH INC NOTE - 3.2 | 25,371 | 25,673 |
| CELGENE CORP SR UNSECD - 3.875 | 40,658 | 42,869 |
| CLOROX - 3.050% - 09/15/2022 | 20,465 | 20,228 |
| CONAGRA INC - 3.250% - 09/15/2 | 26,738 | 25,410 |
| CONSTELLATION BRANDS INC - 3.2 | 20,803 | 20,432 |
| CVS CAREMARK CORP - 3.500% - 0 | 25,685 | 25,280 |
| CVS HEALTH CORP NOTE - 4.000% | 26,985 | 26,177 |
| DOMINION ENERGY INC - 3.071% - | 20,787 | 20,706 |
| DOVER CORP - 3.150% - 11/15/20 | 31,087 | 31,704 |
| DUKE ENERGY CORP - 3.950% - 10 | 53,894 | 52,201 |
| ESTEE LAUDER COS INCNOTE CALL | 26,707 | 25,685 |
| EXPRESS SCRIPTS HLDG NOTE - 3. | 24,131 | 26,207 |
| HONEYWELL INTL INC - 2.300% - | 26,775 | 25,838 |
| HUMANA INC - 2.900% - 12/15/20 | 31,437 | 30,591 |
| INTERNATIONAL FLAVORS & FRAGRA | 25,431 | 25,632 |
| JPMORGAN CHASE & CO FR - 3.875 | 19,795 | 21,219 |
| KELLOGG CO - 2.650% - 12/01/20 | 21,411 | 20,613 |
| KIMBERLY CLARK CORP NOTE - 2.7 | 25,237 | 26,444 |
| KRAFT HEINZ FOODS - 3.000% - 0 | 19,426 | 20,927 |
| L-3 COMMUNICATIONS SR GLBL NOT | 19,589 | 20,914 |
| LABORATORY CORP AMER HLDGS - 4 | 16,185 | 15,727 |
| LABORATORY CORP AMERHLDGS - 3. | 21,689 | 20,944 |
| MATTEL - 3.150% - 03/15/2023 | 15,404 | 15,263 |
| MCCORMICK &CO INC - 3.250% - 1 | 26,519 | 26,388 |
| MCKESSON CORP NOTE - 2.700% - | 24,397 | 25,353 |
| MERCK & CO INC - 2.750% - 02/1 | 20,675 | 20,951 |
| MOHAWK INDUSTRIES 3.85% 02/01/ | 26,858 | 25,579 |
| MONSANTO CO - 3.375% - 07/15/2 | 39,311 | 41,272 |
| MORGAN STANLEY - 4.100% - 05/2 | 21,702 | 20,828 |
| MORGAN STANLEY FR - 4.875% - 1 | 26,815 | 25,843 |
| MOSAIC CO - 3.250% - 11/15/202 | 19,984 | 20,387 |
| MOSAIC CO - 4.250% - 11/15/202 | 21,595 | 21,038 |
| NATIONAL FUEL GAS CON - 3.750% | 34,456 | 35,773 |
| ORACLE CORP NOTE - 2.950% - 11 | 32,216 | 31,207 |
| OTIS WORLDWIDE SER B - 2.056% | 26,420 | 25,426 |
| PARKER-HANNIFIN - 3.300% - 11/ | 54,161 | 52,464 |
| PARKER-HANNIFIN CORPMTN CALL M | 31,358 | 30,619 |
| PRICELINE GRP NT - 3.650% - 03 | 25,244 | 26,567 |
| RAYTHEON TECHNOLOGIES CORP - 3 | 32,780 | 31,496 |
| RYDER SYS RYDER SYS MTN BE CAL | 27,045 | 25,650 |
| SHERWIN-WILLIAMS - 2.750% - 06 | 25,580 | 25,172 |
| SOUTHERN CO NOTE - 2.950% - 07 | 26,730 | 25,605 |
| TIMKEN CO NOTE - 3.875% - 09/0 | 25,985 | 26,281 |
| UNITED PARCEL SERVICES INC NOT | 37,288 | 36,043 |
| UNITEDHEALTH GROUP INC NOTE - | 25,124 | 26,736 |
| VERISK ANALYTICS - 4.125% - 09 | 36,683 | 35,795 |
| WALGREENS BOOTS ALLIANCE - 3.8 | 19,671 | 21,248 |
| WESTINGHOUSE AIR BRAKE CO NEW | 25,131 | 25,986 |
| WHIRLPOOL CORP - 4.700% - 06/0 | 37,335 | 35,530 |
| ZOETIS INC - 3.250% - 02/01/20 | 19,958 | 20,381 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 19,855 | 18,296 |
| ABBOTT LABS | 59,020 | 141,162 |
| ABBVIE INC | 28,887 | 59,034 |
| ABIOMED | 17,602 | 31,248 |
| ACCENTURE PLC | 26,960 | 100,736 |
| ACTIVISION BLIZZARD INC | 9,350 | 9,913 |
| ADOBE SYSTEMS, INC | 9,240 | 15,311 |
| AIR PRODS & CHEM INC | 22,985 | 52,333 |
| AKAMAI TECH COM STK | 9,081 | 17,439 |
| ALEXANDRIA REAL ESTATE EQUITIE | 18,965 | 22,965 |
| ALLIANT CORP | 22,485 | 24,342 |
| ALPHABET INC CL A | 16,858 | 46,353 |
| AMAZON COM | 11,141 | 43,346 |
| AMERICAN TOWER REIT INC | 13,481 | 17,550 |
| AMERIPRISE FINANCIAL INC | 22,860 | 57,315 |
| APPLE INC | 38,025 | 177,748 |
| AUTODESK, INC | 12,475 | 13,497 |
| AUTOMATIC DATA PROCESSING INC | 34,356 | 87,782 |
| AXON ENTERPRISE | 6,451 | 23,079 |
| BANK NEW YORK MELLON CORP COM | 20,040 | 23,464 |
| BECTON DICKINSON & CO | 37,837 | 60,104 |
| BLOCK INC | 16,136 | 9,691 |
| BROADCOM INC | 5,934 | 15,304 |
| CENTENE CORP | 9,901 | 16,068 |
| CHEVRON CORP | 25,335 | 27,577 |
| CHURCH & DWIGHT | 22,071 | 49,405 |
| CISCO SYSTEMS INC | 19,215 | 23,067 |
| COMCAST CORP | 21,387 | 35,432 |
| COMMUNICATION SVCS SLCT SCTR S | 60,057 | 56,240 |
| CONSUMER DISCRETIONARY SELECT | 67,891 | 94,860 |
| DIGITAL RLTY TR INC | 19,929 | 23,170 |
| DOW INC | 17,513 | 15,711 |
| ESTEE LAUDER COMPANIES INC | 24,363 | 95,141 |
| FEDEX CORPORATION | 9,598 | 15,518 |
| GENERAL MILLS INC | 17,543 | 19,944 |
| HOME DEPOT INC | 20,456 | 66,817 |
| ILLINOIS TOOL WORKS | 20,593 | 51,334 |
| INT'L FLAVORS & FRAGRANCES INC | 14,954 | 15,216 |
| INVESCO QQQ TRUST | 128,043 | 323,054 |
| ISHARES CORE MSCI EAFE ETF | 216,836 | 211,679 |
| ISHARES CORE MSCI EMERGING MAR | 196,747 | 196,880 |
| ISHARES RUSSELL 2000 | 204,540 | 291,854 |
| ISHARES TRUST RUSSELL 1000 GRO | 275,435 | 545,477 |
| JOHNSON & JOHNSON | 22,266 | 35,754 |
| JP MORGAN CHASE | 29,244 | 64,132 |
| JPMORGAN INCOME FUND CL I | 108,286 | 105,437 |
| MAGNA INTERNATIONAL INC | 26,306 | 43,546 |
| MASIMO CORPORATION | 9,731 | 33,377 |
| MATCH GROUP INC | 11,326 | 18,383 |
| MCDONALD'S CORP | 19,918 | 22,786 |
| MERCK & CO INC | 20,184 | 20,233 |
| METLIFE INC | 22,503 | 23,684 |
| MICROSOFT CORP | 25,805 | 72,309 |
| NETFLIX INC | 8,861 | 24,098 |
| NIKE INC-CL B | 12,289 | 29,167 |
| NORTHROP GRUMMAN CORP | 19,608 | 20,515 |
| NOVARTIS AG ADR | 20,062 | 18,894 |
| NVIDIA CORP | 11,556 | 22,352 |
| ORION OFFICE REIT ORD SHS | 516 | 467 |
| PALO ALTO NETWORKS INC | 11,960 | 38,416 |
| PELOTON INTERACTIVE, INC | 5,342 | 5,650 |
| PEPSICO INC | 19,942 | 23,798 |
| PFIZER INC | 17,546 | 26,454 |
| PPL CORPORATION | 20,028 | 21,613 |
| PRUDENTIAL FINCL INC | 20,295 | 21,323 |
| QUALCOMM INC | 18,206 | 52,667 |
| REALTY INCOME CORP | 16,781 | 17,898 |
| ROPER INDUSTRIES | 31,972 | 45,251 |
| SALESFORCE.COM | 10,168 | 16,773 |
| SHOCKWAVE MEDICAL ORD SHS | 4,909 | 6,242 |
| SHOPIFY INC | 2,984 | 24,793 |
| SOUTHERN CO | 19,940 | 22,289 |
| SPDR S&P MIDCAP 400 EFT TRUST | 370,794 | 530,622 |
| STARBUCKS CORP COM | 20,242 | 45,852 |
| STATE STREET CORPORATION | 37,441 | 44,640 |
| STRYKER CORPORATION | 23,146 | 61,239 |
| T. ROWE PRICE GROUP | 17,762 | 43,457 |
| TE CONNECTIVITY LTD | 22,682 | 39,528 |
| TESLA MOTORS INC | 2,743 | 32,760 |
| TEXAS INSTRUMENTS INC | 20,156 | 20,166 |
| THE TRADE DESK INC | 5,548 | 28,317 |
| TJX COMPANIES INC | 13,467 | 15,564 |
| UNILEVER PLC AMER | 19,847 | 18,020 |
| UNION PACIFIC | 42,388 | 50,638 |
| UNITED PARCEL SERVICE | 21,163 | 43,297 |
| UNITEDHEALTH GROUP INC | 17,831 | 59,755 |
| US BANCORP | 17,600 | 17,525 |
| VANGUARD INFLATION-PROTECTED S | 124,943 | 131,919 |
| VEEVA SYSTEMS INC | 9,613 | 13,796 |
| VERIZON COMMUNICATIONS | 60,920 | 60,637 |
| VISA INC | 18,443 | 34,457 |
| WAL-MART STORES INC | 27,072 | 43,986 |
| WALT DISNEY HOLDINGS CO | 12,411 | 13,940 |
| WASTE MANAGEMENT INC | 28,889 | 42,560 |
| ZOETIS INC | 8,570 | 17,814 |
| ZOOM VIDEO COMMUNICATIONS INC | 4,921 | 6,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,000 | 14,000 | ||
| Bank Charges | 3 | 3 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 28,260 | 28,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 4,200 | |||
| 990-PF Extension for 2020 | 2,640 | |||
| Foreign Tax Paid | 249 | 249 |