| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,088 | 1,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BU3 APPLE INC | 49,904 | 51,043 |
| 17275RAN2 CISCO SYSTEMS INC 3. | 50,725 | 53,044 |
| 742718EU9 PROCTER & GAMBLE CO/ | 104,233 | 101,110 |
| 46625HKC3 JPMORGAN CHASE & CO | 81,966 | 78,752 |
| 912828WJ5 US TREASURY NOTE 2.5 | 100,691 | 103,883 |
| 06406FAC7 BANK OF NY MELLON CO | 51,181 | 52,387 |
| 375558AZ6 GILEAD SCIENCES INC | 78,853 | 79,286 |
| 9128284M9 US TREASURY NOTE | 34,948 | 37,079 |
| 9128284N7 US TREASURY NOTE | 49,891 | 54,475 |
| 912828XG0 US TREASURY NOTE | 99,742 | 100,930 |
| 458140BD1 INTEL CORP | 48,953 | 52,055 |
| 579780AN7 MCCORMICK & CO | 50,501 | 53,779 |
| 9128286T2 US TREASURY NOTE 2.3 | 74,815 | 79,937 |
| 89788MAB8 TRUIST FINANCIAL COR | 77,779 | 74,058 |
| 912828X88 US TREASURY NOTE 2.3 | 50,012 | 52,770 |
| 3133EGZ40 FED FARM CREDIT BK | 75,186 | 76,612 |
| 9128283F5 US TREASURY NOTE | 49,090 | 52,494 |
| 189054AW9 CLOROX COMPANY | 63,500 | 67,235 |
| 9128286H8 US TREASURY NOTE | 101,859 | 100,451 |
| 254687FL5 WALT DISNEY COMPANY/ | 74,210 | 74,603 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 52,559 | 55,042 |
| 594918AT1 MICROSOFT CORP 2.375 | 48,347 | 51,057 |
| 912828XB1 US TREASURY NOTE | 97,180 | 103,512 |
| 855244AK5 STARBUCKS CORP | 47,376 | 51,726 |
| 9128282R0 US TREASURY NOTE | 49,100 | 52,449 |
| 9128284V9 US TREASURY NOTE | 78,003 | 81,908 |
| 89114QBG2 TORONTO-DOMINION BAN | ||
| 370334CE2 GENERAL MILLS INC | 70,428 | 68,014 |
| 22160KAM7 COSTCO WHOLESALE COR | 52,821 | 53,729 |
| 9128283W8 US TREASURY NOTE | 107,727 | 108,078 |
| 3130A3VC5 FED HOME LN BK | 74,054 | 77,182 |
| 912828V98 US TREASURY NOTE | 103,715 | 104,754 |
| 912828M80 US TREASURY NOTE | 49,012 | 50,725 |
| 437076BC5 HOME DEPOT INC 3.750 | 66,602 | 63,243 |
| 912828U24 US TREASURY NOTE 2.0 | 95,270 | 103,441 |
| 91324PBT8 UNITEDHEALTH GROUP 3 | ||
| 912828WR7 US TREASURY NOTE 2.1 | ||
| 912828R36 US TREASURY NOTE 1.6 | 47,148 | 50,838 |
| 961214EC3 WESTPAC BANKING CORP | 50,931 | 52,450 |
| 912828VS6 US TREASURY NOTE 2.5 | 101,035 | 102,992 |
| 912828D56 US TREASURY NOTE 2.3 | 103,445 | 103,832 |
| 14912L5Q0 CATERPILLAR FINANCIA | ||
| 872540AP4 TJX COS INC 2.500% 5 | 50,843 | 50,942 |
| 0258M0EL9 AMERICAN EXPRESS CRE | 84,959 | 80,238 |
| 871829BG1 SYSCO CORPORATION | ||
| 231021AR7 CUMMINS INC 3.650% 1 | 53,452 | 52,057 |
| 912828P46 US TREASURY NOTE 1.6 | 47,129 | 50,860 |
| 06051GFX2 BANK OF AMERICA CORP | 33,740 | 37,702 |
| 87612EBJ4 TARGET CORP | 77,959 | 77,074 |
| 002824BP4 ABBOTT LABORATORIES | 75,825 | 72,896 |
| 665859AU8 NORTHERN TRUST CORP | 81,071 | 80,734 |
| 0641594B9 BANK OF NOVA SCO | 75,371 | 74,412 |
| 38141GXG4 GOLDMAN SACHS GROUP | 76,499 | 76,256 |
| 91159HJA9 US BANCORP | 70,342 | 70,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 98,610 | 353,439 |
| 037833100 APPLE INC | 68,614 | 416,402 |
| 17275R102 CISCO SYSTEMS INC | 44,205 | 91,823 |
| 194162103 COLGATE PALMOLIVE CO | 48,890 | 57,092 |
| 22160K105 COSTCO WHOLESALE COR | 50,332 | 178,258 |
| 254687106 WALT DISNEY CO | 53,685 | 78,684 |
| 437076102 HOME DEPOT INC | 59,414 | 180,114 |
| 458140100 INTEL CORP | ||
| 58933Y105 MERCK & CO INC NEW | 73,738 | 75,184 |
| 594918104 MICROSOFT CORP | 100,267 | 531,386 |
| 872540109 TJX COMPANIES INC | 63,276 | 126,179 |
| 883556102 THERMO FISHER SCIENT | 35,507 | 168,144 |
| 91324P102 UNITEDHEALTH GROUP I | 57,447 | 179,766 |
| 92826C839 VISA INC-CLASS A SHR | 14,061 | 39,008 |
| G1151C101 ACCENTURE PLC | 51,828 | 180,744 |
| G5960L103 MEDTRONIC PLC | 42,138 | 61,036 |
| 257651109 DONALDSON CO INC | 6,486 | 7,645 |
| 32051X108 FIRST HAWAIIAN INC | 16,349 | 22,793 |
| 808513105 SCHWAB CHARLES CORP | 73,730 | 157,015 |
| 573284106 MARTIN MARIETTA MATL | 14,843 | 30,836 |
| 22160N109 COSTAR GROUP, INC | 79,592 | 78,635 |
| 531229854 LIBERTY FORMULA ONE | 14,575 | 25,928 |
| 115637209 BROWN FORMAN CORP CL | 6,470 | 6,849 |
| 592688105 METTLER-TOLEDO INTL | 31,791 | 56,008 |
| 50540R409 LABORATORY CRP OF AM | ||
| 256677105 DOLLAR GENERAL CORP | 23,493 | 27,356 |
| 570535104 MARKEL HOLDINGS | 42,150 | 50,594 |
| 44267D107 HOWARD HUGHES CORP/T | 11,074 | 18,219 |
| 665859104 NORTHERN TRUST CORP | 69,253 | 104,659 |
| 562750109 MANHATTAN ASSOCIATES | 10,639 | 25,656 |
| 742718109 PROCTER & GAMBLE CO | 58,909 | 99,947 |
| 12572Q105 CME GROUP INC | 74,997 | 100,294 |
| 038336103 APTARGROUP INC COM | 5,625 | 6,246 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 42809H107 HESS CORP | 71,280 | 101,569 |
| 43300A203 HILTON WORLDWIDE HOL | 113,126 | 163,322 |
| 530307305 LIBERTY BROADBAND CO | 42,796 | 51,713 |
| 075887109 BECTON DICKINSON & C | ||
| 891092108 TORO CO | 15,077 | 20,981 |
| G8994E103 TRANE TECHNOLOGIES P | 59,714 | 150,916 |
| 92343E102 VERISIGN INC COM | 34,397 | 43,149 |
| 112585104 BROOKFIELD ASSET MAN | 65,481 | 116,171 |
| 530307107 LIBERTY BROADBAND CO | 10,888 | 13,033 |
| 216648402 COOPER COS INC COM N | 46,352 | 64,098 |
| 262037104 DRIL-QUIP INC COM | 8,349 | 4,172 |
| 03662Q105 ANSYS INC | 28,383 | 39,711 |
| 538034109 LIVE NATION ENT INC | 26,582 | 54,220 |
| 57636Q104 MASTERCARD INC | 113,888 | 120,372 |
| 74164M108 PRIMERICA INC | 19,136 | 25,443 |
| 009158106 AIR PRODS & CHEMS IN | 65,412 | 117,140 |
| 829073105 SIMPSON MFG INC COM | 17,685 | 30,456 |
| 025816109 AMERICAN EXPRESS CO | 131,099 | 167,526 |
| 526057104 LENNAR CORPORATION C | 27,253 | 46,116 |
| 115236101 BROWN & BROWN INC | 21,861 | 37,600 |
| 34959J108 FORTIVE CORP | 104,390 | 133,889 |
| 05278C107 AUTOHOME INC-ADR | 22,460 | 8,254 |
| 302941109 FTI CONSULTING INC C | 22,244 | 33,139 |
| 87612E106 TARGET CORP | 67,014 | 96,973 |
| 902252105 TYLER TECHNOLOGIES I | 56,858 | 72,623 |
| 40171V100 GUIDEWIRE SOFTWARE I | 39,279 | 40,303 |
| G47567105 IHS MARKIT LTD | 2,406 | 4,785 |
| 615369105 MOODYS CORP | 13,952 | 21,091 |
| 86614U100 SUMMIT MATERIALS INC | 6,727 | 15,574 |
| 531229409 LIBERTY SIRIUSXM GRO | ||
| 060505104 BANK OF AMERICA CORP | 80,008 | 132,936 |
| 04316A108 ARTISAN PARTNERS ASS | 5,821 | 10,624 |
| 045327103 ASPEN TECHNOLOGY INC | 16,771 | 23,895 |
| 489398107 KENNEDY-WILSON HOLDI | 5,641 | 9,433 |
| 311900104 FASTENAL CO | 25,346 | 37,924 |
| 217204106 COPART INC COM | 53,074 | 80,207 |
| G29183103 EATON CORP PLC | 22,918 | 59,450 |
| G0403H108 AON PLC | 9,209 | 14,727 |
| 005098108 ACUSHNET HOLDINGS CO | 13,926 | 25,956 |
| 31620R303 FNF GROUP | 2,829 | 5,427 |
| 89400J107 TRANSUNION | 23,637 | 33,677 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 18,216 | 28,175 |
| 384109104 GRACO INC | 14,659 | 25,476 |
| 75606N109 REALPAGE INC | ||
| 11284V105 BROOKFIELD RENEWABLE | 14,801 | 11,896 |
| 448579102 HYATT HOTELS CORP | 9,984 | 16,015 |
| 285512109 ELECTRONIC ARTS INC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 531229870 LIBERTY FORMULA ONE | 1,060 | 1,899 |
| 942749102 WATTS WATER TECHNOLO | 13,417 | 26,795 |
| 55261F104 M & T BANK CORPORATI | ||
| 13765N107 CANNAE HOLDINGS INC | ||
| 75524B104 RBC BEARINGS INC | 12,636 | 16,360 |
| 928881101 VONTIER CORP | 61,977 | 65,301 |
| 235851102 DANAHER CORP | 68,493 | 163,189 |
| 778296103 ROSS STORES INC | 10,172 | 12,799 |
| 78409V104 S&P GLOBAL INC | ||
| 91879Q109 VAIL RESORTS INC COM | 23,248 | 36,397 |
| 741511109 PRICESMART INC | 8,803 | 9,073 |
| 874039100 TAIWAN SEMICONDUCTOR | 89,531 | 169,276 |
| 48251W104 KKR & CO INC -A | 38,182 | 91,784 |
| 426281101 HENRY JACK & ASSOC I | 8,947 | 9,685 |
| G0450A105 ARCH CAPITAL GROUP L | 13,094 | 20,847 |
| 879360105 TELEDYNE TECHNOLOGIE | 11,713 | 15,728 |
| 574599106 MASCO CORP | 33,689 | 58,493 |
| 225310101 CREDIT ACCEPTANCE CO | 12,062 | 26,820 |
| 45168D104 IDEXX CORP | 13,203 | 28,972 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 11275Q107 BROOKFIELD INFRASTRU | 39,560 | 48,874 |
| 929160109 VULCAN MATERIALS COM | 37,738 | 61,651 |
| 052769106 AUTODESK INC | 43,795 | 57,925 |
| 743315103 PROGRESSIVE CORP OHI | 15,876 | 18,682 |
| 92345Y106 VERISK ANALYTICS INC | 20,697 | 28,820 |
| 12504L109 CBRE GROUP INC | 15,963 | 38,847 |
| 20825C104 CONOCOPHILLIPS | 85,780 | 103,795 |
| 29084Q100 EMCOR GROUP INC COM | 15,796 | 28,790 |
| 194014106 COLFAX CORPORATION | 3,786 | 6,252 |
| 773903109 ROCKWELL AUTOMATION | 64,503 | 131,865 |
| 76131D103 RESTAURANT BRANDS IN | ||
| 531229607 LIBERTY SIRIUSXM GRO | ||
| 303075105 FACTSET RESH SYS INC | 12,488 | 22,842 |
| 55354G100 MSCI INC | 12,301 | 23,895 |
| 002824100 ABBOTT LABS | 46,020 | 91,622 |
| 192422103 COGNEX CORP | 6,286 | 6,843 |
| 33616C100 FIRST REPUBLIC BANK/ | 9,622 | 18,586 |
| 749607107 RLI CORP COM | 9,465 | 12,779 |
| 25754A201 DOMINOS PIZZA INC | 27,723 | 43,453 |
| 73278L105 POOL CORPORATION | ||
| 109194100 BRIGHT HORIZONS FAMI | 11,723 | 10,070 |
| 60786M105 MOELIS & CO | 8,700 | 18,315 |
| 143130102 CARMAX INC | 52,189 | 74,101 |
| 83088V102 SLACK TECHNOLOGIES I | ||
| 366651107 GARTNER INC | 9,503 | 27,414 |
| 049904105 ATRION CORP | 8,105 | 7,754 |
| 422806208 HEICO CORP CL A | 33,519 | 42,669 |
| 852234103 SQUARE INC | 6,404 | 9,368 |
| M98068105 WIX.COM LTD | 46,934 | 35,503 |
| 09215C105 BLACK KNIGHT INC | 46,012 | 49,817 |
| 595017104 MICROCHIP TECHNOLOGY | 23,214 | 40,918 |
| 893641100 TRANSDIGM GROUP INC | 61,034 | 88,443 |
| 67103H107 O'REILLY AUTOMOTIVE | 95,278 | 226,700 |
| 776696106 ROPER TECHNOLOGIES I | 44,512 | 55,088 |
| 00846U101 AGILENT TECHNOLOGIES | 8,267 | 10,856 |
| 515098101 LANDSTAR SYS INC COM | 23,266 | 24,347 |
| 78410G104 SBA COMMUNICATIONS C | 51,960 | 70,802 |
| 198516106 COLUMBIA SPORTSWEAR | 65,781 | 58,074 |
| 922908751 VANGUARD SMALL CAP V | 320,823 | 459,252 |
| 464288802 ISHARES MSCI USA ESG | 134,681 | 308,019 |
| 19247N409 COHEN & STEERS GL RE | 294,000 | 309,945 |
| 00143W859 INV OPP DEVELOP MRKT | 378,846 | 415,828 |
| 185123106 CLEARWATER ANALYTICS | 7,567 | 6,687 |
| 31428X106 FEDEX CORPORATION | 81,215 | 77,333 |
| 29786A106 ETSY INC | 26,471 | 25,835 |
| 922042858 VANGUARD FTSE EMERGI | 622,846 | 775,286 |
| 464287606 ISHARES S&P MID-CAP | 146,315 | 300,797 |
| 03990B101 ARES MANAGEMENT CORP | 8,262 | 11,378 |
| 00724F101 ADOBE INC | 75,544 | 97,534 |
| 221006109 CORVEL CORP | 22,932 | 24,752 |
| 50189K103 LCI INDUSTRIES | 12,209 | 12,002 |
| 20030N101 COMCAST CORP CLASS A | 64,980 | 57,729 |
| 31641Q755 FIDELITY NEW MRKTS I | 550,000 | 520,905 |
| 464287473 ISHARES RUSSELL MID- | 250,311 | 638,456 |
| 872365713 TCW EMRG MRKTS INC-P | 550,000 | 517,939 |
| 74256W485 PRINCIPAL PREFERRED | 600,000 | 586,377 |
| 00889A400 INVESCO INTL GROWTH- | 256,585 | 271,794 |
| 74340W103 PROLOGIS INC | 38,860 | 106,067 |
| 902973304 US BANCORP | 103,027 | 103,128 |
| 337738108 FISERV INC | 114,975 | 115,830 |
| 464287465 ISHARES MSCI EAFE ET | 200,211 | 401,504 |
| 747601201 QUALTRICS INTERNATIO | 2,934 | 2,478 |
| L7579L106 PERIMETER SOLUTIONS | 6,753 | 7,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464288802 ISHARES MSCI USA ESG | |||
| 74340W103 PROLOGIS INC | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 11282X103 BROOKFIELD PROPERTY | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 921937827 VANGUARD SHORT TERM | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 929042109 VORNADO REALTY TRUST | |||
| 00889A400 INVESCO INTL GROWTH- | |||
| 29444U700 EQUINIX INC | |||
| 78410G104 SBA COMMUNICATIONS C | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 552982720 MFS GLOBAL REAL ESTA | |||
| 922031844 VANGUARD SHORT-TERM | |||
| 922908751 VANGUARD SMALL CAP V |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY WORKS 2% LOAN | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 4,773 |
| PY RETURN OF CAPITAL ADJ | 4,468 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 894 |
| COST BASIS ADJUSTMENT | 110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,490 | 0 | 1,490 | |
| INVESTMENT EXPENSES - ADR FEES | 53 | 53 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 50,000 |
| MUTUAL FUND TIMING ADJ | 1,719 |
| TAX LOT ADJUSTMENT | 3,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 17,399 | 17,399 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 10,664 | 10,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,696 | 3,696 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,265 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,160 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 793 | 793 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,461 | 1,461 | 0 |