| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40433UTM8 HSBC SPX DRAWDOWN NO | ||
| 46647MSP9 JP MORGAN SX5E CALLA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375204 ABB LTD SPONSORED ADR | ||
| 2824100 ABBOTT LABORATORIES IN | ||
| 9066101 AIRBNB INC-CLASS A | ||
| 9158106 AIR PRODUCTS & CHEMICA | ||
| 16255101 ALIGN TECHNOLOGY INC | ||
| 18820100 ALLIANZ SE - UNSP ADR | ||
| 23135106 AMAZON COM INC | ||
| 36752103 ANTHEM INC | ||
| 37833100 APPLE INC | ||
| 52769106 AUTODESK INC | ||
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 109194100 BRIGHT HORIZONS FAMI | 9,257 | 7,930 |
| 110448107 BRITISH AMERICAN TOB | 32,300 | 32,434 |
| 111190104 BRITVIC PLC-SPON ADR | 24,897 | 28,233 |
| 112585104 BROOKFIELD ASSET MAN | 55,247 | 112,729 |
| 115236101 BROWN & BROWN INC | 14,546 | 36,475 |
| 115637209 BROWN FORMAN CORP CL | 6,076 | 8,087 |
| 143130102 CARMAX INC | 36,519 | 69,282 |
| 166764100 CHEVRON CORPORATION | 52,560 | 78,507 |
| 172967424 CITIGROUP INC | 223,594 | 283,833 |
| 192422103 COGNEX CORP | 6,276 | 7,232 |
| 194014106 COLFAX CORP | 4,409 | 6,206 |
| 204280309 COMPAGNIE DE SAINT-U | 39,651 | 56,017 |
| 217204106 COPART INC | 38,265 | 77,326 |
| 225310101 CREDIT ACCEPTANCE CO | 9,964 | 22,693 |
| 251566105 DEUTSCHE TELEKOM AG | 11,956 | 16,566 |
| 252131107 DEXCOM INC | 53,575 | 80,543 |
| 254687106 DISNEY WALT CO | 65,997 | 121,434 |
| 256677105 DOLLAR GENERAL CORP | 18,991 | 26,413 |
| 291011104 EMERSON ELECTRIC CO | 31,508 | 69,728 |
| 311900104 FASTENAL CO | 19,934 | 36,386 |
| 339750101 FLOOR & DECOR HOLDIN | 17,489 | 66,565 |
| 366651107 GARTNER INC | 10,401 | 28,083 |
| 369604103 GENERAL ELECTRIC CO | ||
| 422806208 HEICO CORP NEW CL A | 33,934 | 43,183 |
| 428291108 HEXCEL CORP | ||
| 448579102 HYATT HOTELS CORP CL | 11,983 | 15,344 |
| 450737101 IBERDROLA SA SPON AD | 17,956 | 26,060 |
| 452327109 ILLUMINA INC | ||
| 458140100 INTEL CORP | 31,319 | 77,250 |
| 461202103 INTUIT SOFTWARE | 49,294 | 131,217 |
| 478160104 JOHNSON & JOHNSON | 35,176 | 94,260 |
| 489398107 KENNEDY WILSON HOLDI | 5,577 | 7,833 |
| 494368103 KIMBERLY-CLARK CORP | 32,236 | 71,460 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 526057104 LENNAR CORP CLASS A | 27,032 | 45,302 |
| 530307107 LIBERTY BROADBAND-A | 7,147 | 11,424 |
| 530307305 LIBERTY BROADBAND-C | 164,933 | 257,438 |
| 531229409 LIBERTY SIRIUSXM SER | ||
| 531229607 LIBERTY SIRIUSXM SER | ||
| 531229854 LIBERTY FORMULA ONE | 13,508 | 25,486 |
| 531229870 LIBERTY FORMULA ONE | 1,059 | 1,958 |
| 538034109 LIVE NATION ENTERTAI | 25,434 | 51,108 |
| 570535104 MARKEL CORP (HOLDING | 44,459 | 48,126 |
| 571903202 MARRIOTT INTERNATION | 133,475 | 332,132 |
| 573284106 MARTIN MARIETTA MATL | 14,236 | 31,717 |
| 580135101 MCDONALD'S CORP | 27,176 | 120,632 |
| 592688105 METTLER TOLEDO INTL | 22,628 | 50,916 |
| 594918104 MICROSOFT CORP | 83,608 | 1,054,700 |
| 595017104 MICROCHIP TECHNOLOGY | 24,863 | 40,396 |
| 615369105 MOODY'S CORP | 9,263 | 21,482 |
| 617446448 MORGAN STANLEY | 121,958 | 303,511 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 626188106 MUNICH RE GROUP UNSP | 16,383 | 25,661 |
| 629334103 NN GROUP NV - UNSPON | 36,602 | 48,680 |
| 641069406 NESTLE S.A. SPONSORE | 25,845 | 48,147 |
| 654624105 NIPPON TELEG & TEL C | 16,319 | 33,988 |
| 713448108 PEPSICO INC | 29,871 | 99,883 |
| 715318101 PERSIMMON PLC-UNSPON | 34,600 | 40,839 |
| 717081103 PFIZER INC | 29,061 | 125,481 |
| 742718109 PROCTER & GAMBLE CO | 6,630 | 120,722 |
| 743315103 PROGRESSIVE CORP OHI | 12,818 | 18,066 |
| 771195104 ROCHE HOLDING LTD SP | 26,085 | 43,988 |
| 776696106 ROPER TECHNOLOGIES I | 33,703 | 48,202 |
| 778296103 ROSS STORES INC | 11,301 | 13,828 |
| 803607100 SAREPTA THERAPEUTICS | 55,658 | 59,793 |
| 806857108 SCHLUMBERGER LTD SED | 48,150 | 22,463 |
| 826197501 SIEMENS AG SPON ADR | 28,585 | 47,457 |
| 832696405 JM SMUCKER CO/THE-NE | 38,061 | 86,382 |
| 833445109 SNOWFLAKE INC-CLASS | 48,499 | 68,428 |
| 852234103 BLOCK INC | 91,335 | 156,019 |
| 857477103 STATE STR CORP | 4,906 | 55,800 |
| 892331307 TOYOTA MTR CORP ADR | 34,620 | 48,549 |
| 893641100 TRANSDIGM GROUP INC | 48,560 | 86,534 |
| 902252105 TYLER TECHNOLOGIES I | 56,085 | 70,471 |
| 904767704 UNILEVER PLC W/I SPO | 25,378 | 31,897 |
| 911271302 UNITED OVERSEAS BK L | 27,376 | 41,131 |
| 915436208 UPM-KYMMENE OYJ-UNSP | 15,531 | 23,342 |
| 929042109 VORNADO REALTY TRUST | ||
| 929160109 VULCAN MATERIALS CO | 34,553 | 59,991 |
| 929740108 WABTEC CORP | ||
| 934550203 WARNER MUSIC GROUP C | 41,843 | 61,877 |
| 949746101 WELLS FARGO & COMPAN | 106,469 | 204,347 |
| 980745103 WOODWARD INC | 41,769 | 45,207 |
| 989825104 ZURICH INS GROUP LTD | 21,301 | 43,032 |
| 75513E101 RAYTHEON TECHNOLOGIE | 14,706 | 34,424 |
| 92343E102 VERISIGN INC | 21,671 | 41,373 |
| 91912E105 VALE S.A. COMMON NEW | 21,841 | 26,974 |
| 28176E108 EDWARDS LIFESCIENCES | 11,832 | 68,014 |
| 89151E109 TOTALENERGIES SE | 42,312 | 47,927 |
| 00215W100 ASE TECHNOLOGY HLDS | 15,669 | 32,294 |
| 00287Y109 ABBVIE INC | 1,709 | 363,549 |
| 00724F101 ADOBE INC | ||
| 00846U101 AGILENT TECHNOLOGIES | 7,975 | 10,377 |
| 02079K107 ALPHABET INC/CA-CL C | 91,056 | 784,163 |
| 02079K305 ALPHABET INC/CA-CL A | 37,237 | 422,968 |
| 03662Q105 ANSYS INC | 16,435 | 38,106 |
| 05523R107 BAE SYSYTEMS PLC SPO | 23,092 | 28,743 |
| 05534B760 BCE INC ISIN CA05534 | 18,585 | 24,927 |
| 05565A202 BNP PARIBAS SPONSORE | 30,592 | 47,488 |
| 09215C105 BLACK KNIGHT INC-WHE | 34,383 | 48,822 |
| 11275Q107 BROOKFIELD INFRASTRU | 33,344 | 41,502 |
| 11282X103 BROOKFIELD PPTY REIT | ||
| 11284V105 BROOKFIELD RENEWABLE | 12,013 | 9,208 |
| 12504L109 CBRE GROUP INC | 16,212 | 37,219 |
| 13765N107 CANNAE HOLDINGS INC | ||
| 14040H105 CAPITAL ONE FINANCIA | 51,031 | 112,155 |
| 16119P108 CHARTER COMMUNICATIO | 125,492 | 236,013 |
| 17275R102 CISCO SYSTEMS INC | 36,944 | 95,055 |
| 20030N101 COMCAST CORPORATION | 196,899 | 307,617 |
| 22160N109 COSTAR GROUP INC | 114,468 | 157,507 |
| 22266L106 COUPA SOFTWARE INC | ||
| 25157Y202 DEUTSCHE POST AG SPO | 28,617 | 37,743 |
| 25243Q205 DIAGEO PLC SPONSORED | ||
| 25470M109 DISH NETWORK CORP CL | 133,979 | 126,256 |
| 25754A201 DOMINO'S PIZZA, INC. | 19,841 | 41,196 |
| 25809K105 DOORDASH INC - A | 71,913 | 60,453 |
| 29265W207 ENEL SPA ADR | 31,463 | 34,618 |
| 29444U700 EQUINIX INC | ||
| 30231G102 EXXON MOBIL CORP | 617 | 42,833 |
| 30303M102 META PLATFORMS INC | 335,822 | 639,738 |
| 31620R303 FNF GROUP-W/I | 4,487 | 6,523 |
| 33616C100 FIRST REPUBLIC BANK/ | 8,917 | 18,999 |
| 37045V100 GENERAL MOTORS CO | 81,143 | 141,943 |
| 37733W105 GLAXO SMITHKLINE ADR | ||
| 38141G104 GOLDMAN SACHS GROUP | 120,013 | 314,839 |
| 39874R101 GROCERY OUTLET HOLDI | ||
| 40171V100 GUIDEWIRE SOFTWARE I | 38,177 | 40,303 |
| 43300A203 HILTON WORLDWIDE HLD | 139,647 | 318,844 |
| 44267D107 HOWARD HUGHES CORP T | 19,922 | 18,626 |
| 45168D104 IDEXX LABS INC | 9,393 | 29,631 |
| 45262P102 IMPERIAL BRANDS PLC- | ||
| 46625H100 JPMORGAN CHASE & CO | 4,931 | 114,170 |
| 48251W104 KKR & CO INC CLASS A | 38,051 | 95,360 |
| 55261F104 M&T BK CORP | ||
| 55315J102 MMC NORILSK NICKEL P | 23,287 | 26,039 |
| 55354G100 MSCI INC | 6,093 | 23,282 |
| 56501R106 MANULIFE FINANCIAL C | ||
| 57667L107 MATCH GROUP INC | 41,879 | 112,942 |
| 59410T106 MICHELIN (CGDE) UNSP | 13,564 | 25,248 |
| 60468T105 MIRATI THERAPEUTICS | ||
| 64110L106 NETFLIX INC | 287,575 | 554,245 |
| 66987V109 NOVARTIS AG SPONSORE | 31,303 | 40,324 |
| 67103H107 O REILLY AUTOMOTIVE | 25,945 | 65,679 |
| 68902V107 OTIS WORLDWIDE CORP- | 6,609 | 17,414 |
| 75606N109 REALPAGE, INC. | ||
| 76131D103 RESTAURANT BRANDS IN | ||
| 78409V104 S&P GLOBAL INC | ||
| 78410G104 SBA COMMUNICATIONS C | 31,462 | 65,744 |
| 80105N105 SANOFI SPONSORED ADR | 25,638 | 29,910 |
| 81141R100 SEA LTD-ADR ADR SEDO | 40,444 | 202,905 |
| 81762P102 SERVICE NOW INC | 23,446 | 190,838 |
| 83088V102 SLACK TECHNOLOGIES I | ||
| 83272W106 SMURFIT KAPPA GROUP | 23,846 | 49,641 |
| 83405K102 SOFTBANK CORP-UNSP A | 44,970 | 44,770 |
| 83546A203 SONIC HEALTHCARE LTD | 14,912 | 38,148 |
| 86614U100 SUMMIT MATERIALS INC | 7,020 | 15,133 |
| 86959C103 SVENSKA HANDELSB A U | 34,538 | 35,249 |
| 88579Y101 3M COMPANY | 23,950 | 54,177 |
| 89400J107 TRANSUNION | 17,212 | 32,254 |
| 90138F102 TWILIO INC - A | 78,621 | 113,236 |
| 90353T100 UBER TECHNOLOGIES IN | 114,928 | 112,456 |
| 91324P102 UNITEDHEALTH GROUP I | 35,647 | 327,897 |
| 91879Q109 VAIL RESORTS INC | 28,032 | 35,413 |
| 92343V104 VERIZON COMMUNICATIO | 46,481 | 51,700 |
| 92345Y106 VERISK ANALYTICS INC | 13,868 | 27,676 |
| 92826C839 VISA INC CLASS A SHA | 139,800 | 270,237 |
| 92939U106 WEC ENERGY GROUP INC | 27,564 | 116,484 |
| 98954M200 ZILLOW GROUP INC - C | ||
| 98978V103 ZOETIS INC | 37,313 | 83,214 |
| G0403H108 AON PLC/IRELAND-A SE | 58,076 | 310,178 |
| G0450A105 ARCH CAPITAL GROUP L | 15,216 | 23,203 |
| G06242104 ATLASSIAN CORP PLC-C | 32,524 | 101,804 |
| G47567105 IHS MARKIT LTD SEDOL | ||
| G5960L103 MEDTRONIC PLC SEDOL | 55,585 | 76,553 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 40,100 | 69,785 |
| H42097107 UBS GROUP AG SEDOL B | 13,196 | 20,443 |
| M4R82T106 FIVERR INTERNATIONAL | 36,610 | 23,195 |
| M98068105 WIX.COM LTD SEDOL BF | 30,995 | 35,187 |
| N00985106 AERCAP HOLDINGS NV I | 71,138 | 89,887 |
| N53745100 LYONDELLBASELL INDUS | 25,990 | 60,872 |
| 002824100 ABBOTT LABORATORIES | 244 | 123,148 |
| 009066101 AIRBNB INC-CLASS A | 47,354 | 51,945 |
| 009158106 AIR PRODUCTS & CHEMI | 7,073 | 12,475 |
| 016255101 ALIGN TECHNOLOGY INC | 34,116 | 94,634 |
| 018820100 ALLIANZ SE - UNSP AD | 16,899 | 25,050 |
| 023135106 AMAZON COM INC | 244,576 | 656,865 |
| 036752103 ANTHEM INC | 152,360 | 247,530 |
| 037833100 APPLE INC | 8,735 | 454,579 |
| 03990B101 ARES MANAGEMENT CORP | 8,067 | 10,809 |
| 052769106 AUTODESK INC | 36,829 | 57,363 |
| 146869102 CARVANA CO | 39,635 | 34,537 |
| 18915M107 CLOUDFLARE INC - CLA | 32,800 | 32,875 |
| 23341C103 DNB BANK ASA - ADR S | 29,608 | 31,051 |
| 29786A106 ETSY INC | 27,773 | 28,024 |
| 30051E104 EVOLUTION AB ADR SED | 41,363 | 44,318 |
| 369604301 GENERAL ELEC CO | 206,243 | 288,322 |
| 44891N208 IAC/INTERACTIVECORP | 39,558 | 39,867 |
| 631512209 NASPERS LTD ADR | 38,018 | 28,985 |
| 739239101 POWER CORP OF CANADA | 32,083 | 33,080 |
| 74365P108 PROSUS NV -SPON ADR | 77,863 | 69,496 |
| 747601201 QUALTRICS INTERNATIO | 2,849 | 2,407 |
| 786584102 SAFRAN SA UNSPON ADR | 114,068 | 105,536 |
| 82509L107 SHOPIFY INC - A W/I | 90,515 | 92,285 |
| 88025U109 10X GENOMICS INC-CLA | 31,629 | 31,282 |
| 881575401 TESCO PLC ADR SEDOL | 31,026 | 32,834 |
| 889094108 TOKIO MARINE HOLDING | 40,053 | 41,727 |
| 928854108 VOLVO AB-B SHS-UNSPO | 21,702 | 22,028 |
| G96629103 WILLIS TOWERS WATSON | 98,812 | 104,971 |
| L7579L106 PERIMETER SOLUTIONS | 8,151 | 9,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 1,606,813 | 2,106,974 |
| 277923728 EATON VANCE GLOBAL M | |||
| 412295305 HARDING LOEVNER EMER | AT COST | 504,128 | 633,382 |
| 412295701 HARDING LOEVNER INST | AT COST | 530,000 | 541,239 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 567,011 | 744,104 |
| 464287507 ISHARES CORE S&P MID | AT COST | 820,923 | 1,641,581 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 1,041,973 | 1,418,779 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 525,000 | 606,128 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,900,904 | 1,915,093 |
| 38143H720 GOLDMAN SACHS EQ DIV | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 952,742 | 832,037 |
| 38150C804 GLDMN SCH US EQ DVD | AT COST | 999,691 | 1,311,491 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 903,452 | 906,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX STERLING PRIVATE EQ | 0 | 0 | |
| XXX-XX-XXXX SUSTAINABLE WOODLAND | 169,911 | 105,634 | 142,125 |
| XXX-XX-XXXX PINNACLE NATURAL RES | 1,000,000 | 1,000,000 | 1,605,214 |
| XXX-XX-XXXX TITAN MASTER INTERNA | 2,000,000 | 2,000,000 | 2,703,807 |
| XXX-XX-XXXX LIGHTHOUSE GLOBAL LO | 1,500,000 | 1,500,000 | 2,245,200 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 143 |
| PRIOR YEAR ROC ADJUSTMENT | 14,559 |
| 2020 TRANSACTION POSTED IN 2021 | 30,931 |
| 2021 TRANSACTION POSTED IN 2022 | 3,316 |
| ROUNDING | 66 |
| PY TAX BASIS ADJ - SUSTAINABLE WOODLANDS | 62,689 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| MAP MANAGEMENT FEES | 88,251 | 88,251 | 0 | |
| ADR SERVICE FEES | 2,944 | 2,944 | 0 | |
| FROM PARTNERSHIP/S-CORP | 795 | 795 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 15,442 | 0 | |
| FROM PARTNERSHIP/S-CORP | -3,463 | -3,463 |
| Description | Amount |
|---|---|
| PY TAX BASIS ADJ - STERLING | 12,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,203 | 13,203 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,581 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,688 | 3,688 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,764 | 2,764 | 0 |