| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & ACCOUNTING | 13,131 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 1,818,412 | 1,818,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 1,323,106 | 1,323,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 36,801 | 36,801 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED APPRECIATION OR LOSS | -557,637 | -480,660 | 0 |
| DUTCHMAN TRAILER | 5,000 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 151 | 0 | 0 | 0 |
| MAINTENANCE | 215,247 | 0 | 0 | 215,247 |
| LICENSE FEES | 250 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 324 | 0 | 0 | 0 |
| COMPUTER EXPENSES | 737 | 0 | 0 | 0 |
| OFFICE EXPENSES | 220 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO UNREALIZED GAIN BALANCE | 9,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 22,000 | 22,000 |
| ENDOWMENT FUNDS | 1,318,171 | 1,318,171 |
| DEFERRED GAIN | 4,585 | 4,585 |
| DEFERRED MANAGEMENT FEES | 215,800 | 215,800 |
| PAYABLE TO DELTA HABITAT, LLC | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING/MGMT FEES | 60,000 | 0 | 0 | 60,000 |
| INVESTMENT MANAGEMENT FEES | 19,899 | 19,899 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 744 | 744 | 0 | 0 |
| EXCISE TAX | 1,401 | 0 | 0 | 0 |
| PROPERTY TAX | 962 | 0 | 0 | 962 |