| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MALONEY & ASSOCIATES, PLLC BOOKKEEPING & TAX PREP | 8,740 | 8,740 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED - SHORT TERM - MERRILL BANK OF AMERICA - 74029 | 2021-12 | 3,115,965 | 2,918,167 | 197,798 | ||||||
| SEE ATTACHED - LONG TERM - MERRILL BANK OF AMERICA - 74029 | 2021-12 | 13,302,505 | 9,997,315 | 3,305,190 | ||||||
| SEE ATTACHED - SHORT TERM - MERRILL BANK OF AMERICA - 74030 | 2021-12 | 420,451 | 398,189 | 22,262 | ||||||
| SEE ATTACHED - LONG TERM - MERRILL BANK OF AMERICA - 74030 | 2021-12 | 1,521,677 | 722,643 | 799,034 | ||||||
| CAPITAL GAIN DISTRIBUTIONS - MERRILL BANK OF AMERICA - 74029 | 2021-12 | 379,539 | 0 | 379,539 | ||||||
| CAPITAL GAIN DISTRIBUTIONS - MERRILL BANK OF AMERICA - 74030 | 2021-12 | 4,390 | 0 | 4,390 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PAGE 4, PART VII-A, LINE 10 SCHEDULE | SUBSTANTIAL CONTRIBUTOR:SUBSTANTIAL CONTRIBUTOR:SUBSTANTIAL CONTRIBUTOR:SUBSTANTIAL CONTRIBUTOR:SUBSTANTIAL CONTRIBUTOR: |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 34,970 | 34,970 |
| INVESTMENT INCOME RECEIVABLE | 68,636 | 2,178 | 2,178 |
| PREPAID FEDERAL EXCISE TAX | 19,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 38 | 38 | ||
| INVESTMENT ADVISORY FEES | 225,708 | 225,708 | ||
| WEBHOSTING COSTS | 1,822 | 1,822 | ||
| INSURANCE | 5,973 | 5,973 | ||
| ANNUAL REPORT FEE | 25 | 25 | ||
| PENALTIES | 64 | |||
| MANAGEMENT SERVICES FEE | 40,000 | 40,000 | ||
| MISCELLANEOUS EXPENSE | 594 |
| Description | Amount |
|---|---|
| PY ADJUSTMENTS-SECURITIES PURCHASED 2020, SETTLED 2021 | 17,628 |
| UNREALIZED GAIN DIFFERENCES PER BOOK - 74029 | 23,908 |
| UNREALIZED GAIN DIFFERENCES PER BOOK - 74030 | 279 |
| PURCHASED INTEREST/AMORTIZATION DIFFERENCES | 2,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX PAYABLE | 0 | 44,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 15,367 | 15,367 | ||
| FEDERAL EXCISE TAX | 96,037 |