| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES - PWC | 102,837 | |||
| FUND AUDIT & PUBLICITY COSTS | 18,255 | |||
| TAX FEES E&Y, PWC, DENTONS, KPMG | 192,309 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 499,187 | 3,107,813 | 253,004 | ||||||
| DEVELOPED LAND | 6,913,301 | 5,648,828 | 56,585 | ||||||
| OFFICE EQUIPMENT | 3,319,837 | 2,135,744 | 319,394 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS NONCURRENT ASSETS | 239,170,644 | 262,105,793 |
| CORPORATE BONDS CURRENT ASSETS | 43,512,464 | 44,114,423 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD DIRECTLY NONCURRENT ASSETS | 413,691,329 | 567,850,068 |
| HELD DIRECTLY PRIVATE EQUITY | 56,884,399 | 62,776,488 |
| HELD THROUGH NORD/LB AM 80 VEA FUND | 822,433,437 | 1,434,821,285 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPECIAL FUNDS UNDER GERMAN LAW | AT COST | 1,535,000,639 | 1,840,301,849 |
| BONDS (WITHOUT CORPORATE) | AT COST | 668,281,568 | 700,852,649 |
| INVESTMENTS (REAL ESTATE) | AT COST | 240,469,851 | 472,581,260 |
| MARKETABLE SECURITIES | AT COST | 11,933,858 | 11,933,858 |
| CLAIMS AGAINST LOWER SAXONY STMNT 22 | AT COST | 86,860,844 | |
| PRIVATE EQUITY INVESTMENTS | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 4,999,187 | 3,360,817 | 1,638,370 | 1,638,371 |
| DEVELOPED LAND | 6,913,301 | 5,705,412 | 1,207,889 | 6,795,402 |
| OFFICE EQUIPMENT | 3,319,837 | 2,455,138 | 864,699 | 864,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 106,901 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON FINANCIAL ASSETS | 6,188,346 |
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 1,800,508 |
| LOSS ON FOREIGN EXCHANGE | 284,101,217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAINTENANCE | 288,418 | |||
| DATA PROCESSING | 1,125,992 | |||
| EXPENSES FOR PROJECT PREP | 197,770 | |||
| EXPENSES FOR TRUSTEES | 198,463 | |||
| POST, TELEPHONE | 95,472 | |||
| OFFICE EQUIPMENT, COPYING | 59,808 | |||
| EXPENSES FOR CARS | 91,285 | |||
| BOOKS, JOURNALS | 66,517 | |||
| STAFF TRAINING | 38,968 | |||
| EXPENSES FOR STAFF CANTEEN | 37,508 | |||
| INSURANCE PREMIUMS | 227,503 | |||
| MEMBERSHIP FEES | 126,528 | |||
| OPERATIVE ACTIVITY EXPENSES | 2,594,496 | |||
| OTHER EXPENSES DIRECT | 1,022,353 | |||
| OTHER EXPENSES FUND | 518,693 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OFFICE INCOME - OUTSIDE U.S. | 256,987 | ||
| REALIZED GAINS DIRECT | 36,428,876 | ||
| REALIZED GAINS FUND | 118,427,418 | ||
| OTHER DIRECT, OUTSIDE U.S. | 2,157,418 | ||
| OTHER NOT GROSS INVESTMENT | 203,493 | ||
| REALIZED LOSSES - DIRECT | -947,492 | ||
| REALIZED LOSSES - FUND | -33,104,985 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FINANCIAL ASSETS | 30,603,741 |
| RESCINDED GRANTS | 13,578,047 |
| OTHER REFLUX OF FUNDS | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION RESERVE | 47,250,794 | 46,731,688 |
| PROJECT RELATED RESERVES | 1,595,051 | 2,055,759 |
| OTHER RESERVES & ACCRUED LIABILITIES | 465,328 | 430,897 |
| OTHER LIABILITIES | 81,520 | 93,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 206,139 | |||
| PUBLIC RELATIONS EXPENSES | 327,545 | |||
| FEE MGMT AND CUSTODIAN FUND | 1,364,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID OR WITHHELD STMT 21 | 1,544,881 |