| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gary R Hoskins PC prepare returns | 2,864 |
| Category | Amount |
|---|---|
| n/a | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Notebook computer | 2018-03-20 | 1,435 | 1,140 | 200DB | 5.000000000000 | 157 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 140K Shell International Finance BV Bond | 2018-01 | Purchased | 2021-12 |
VP Bank |
142,620 | 139,256 | 3,364 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130K Toyota Motor Credit 2 5/8% | 129,937 | 129,276 |
| 150K Philip Morris Int'l 2.5% | 149,868 | 150,248 |
| 150K Kreditanstalt fuer Wiederaufbau 2% | 156,317 | 145,522 |
| 150K Landwirtschaftliche Rentenbank 2.0% | 152,138 | 146,063 |
| 100K Verizon Communication 4.125% | 113,780 | 99,655 |
| 100K Caterpillar Finance Services 3.3% | 105,956 | 99,989 |
| 100K Proctor & Gamble 2.7% | 107,634 | 97,951 |
| 100K Novaris Capital Corp 3.4% | 105,860 | 100,499 |
| 100K Coop Centrale Rabobank | 118,737 | 105,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3800sh Nestle SA | 276,641 | 442,315 |
| 700sh Roche Holdings AG | 194,447 | 232,907 |
| 2646sh Total SA | 156,923 | 139,343 |
| 6550sh Thyssenkrupp AG | 212,065 | 37,078 |
| 1050sh SalesForce.com stock | 119,785 | 173,292 |
| 1300sh Amazon.com | 101,813 | 138,073 |
| 65sh The Booking Holdings Inc (Priceline Grp) | 127,656 | 113,684 |
| 1350sh Microsoft Corp | 125,738 | 346,721 |
| 1800sh Citigroup Inc | 143,495 | 82,782 |
| 1500sh Chevron Corp | 196,269 | 217,170 |
| 1100sh JPMorgan Chase & Co | 113,557 | 123,871 |
| 950sh Deutsche Beorse AG | 133,542 | 158,519 |
| 180sh Partners Group Holdings AG | 136,000 | 161,726 |
| 370sh Swiss Life Holdings Ltd | 125,710 | 179,705 |
| 8800sh OC Oerlikon | 123,140 | 61,078 |
| 1000sh United Rentals | 153,820 | 242,910 |
| 1000sh Zoetis Inc | 159,138 | 171,890 |
| 2250sh Siemens | 265,795 | 228,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NP Investment in H Passive, LLC | 5,136,849 | 9,380,000 | |
| 100g Gold bullion-VP Bank | 202,400 | 232,797 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Notebook computer | 1,435 | 1,297 | 138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum collection | 5,212,526 | 6,379,026 | 8,234,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 32,056 | 32,056 | 32,056 | |
| Royalty expense | 148,994 | 148,994 | 148,994 | |
| Royalty overhead | 163,581 | 163,581 | 163,581 | |
| Office expense | 485 | 485 | ||
| Postage & delivery | 701 | 701 | ||
| Telephone | 886 | 886 | ||
| Filing fees | 5 | 5 | ||
| PTP partnership donations | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & Gas Royalty Income | 2,193,213 | 2,193,213 | 2,193,213 |
| Foreign Currency exchange gain(loss) | -46,306 | -46,306 | -46,306 |
| State tax refund | 0 | ||
| Partnership cap losses | -88,030 | -3,364 | -3,364 |
| Partnership COD income | 447 | 447 | 447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US tax on investment income | 24,097 | |||
| State income tax | 73 | |||
| Ad valorem taxes | 47,450 | 47,450 | 47,450 | |
| Severance tax on royalties | 103,930 | 103,930 | 103,930 | |
| Swiss income tax w/h | 10,918 | |||
| TX payroll taxes | 2,571 | 2,571 | ||
| French income tax w/h | 2,067 | |||
| German income tax w/h | 855 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 10/4/21 | 565,000 |
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 3/24/22 | 230,000 |
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 3/25/22 | 235,000 |
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 3/25/22 | 60,000 |
| Total | 1,090,000 | |||