| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 72369L107 PIONEER ILS INTERVAL | 20,500 | 19,482 |
| 74440B884 PGIM TOTAL RETURN BO | 60,263 | 59,978 |
| 464287226 ISHARES CORE U.S. AG | 86,581 | 86,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 464287499 ISHARES RUSSELL MID | 38,382 | 56,862 |
| 464287473 ISHARES RUSSELL MIDC | 20,442 | 28,025 |
| 464288877 ISHARES MSCI EAFE VA | 19,036 | 19,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 14,482 | 23,026 |
| 277923728 EATON VANCE GLOBAL M | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 141,518 | 198,905 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,171 | 36,395 |
| 024524217 AMERICAN BEACON STEP | AT COST | 25,478 | 29,112 |
| 024932154 AMERICAN CENTURY HIG | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,769 | 40,156 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,174 | 19,800 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,088 | 26,220 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,953 | 18,732 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,714 | 19,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 226 | 429 | 429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 132 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 97 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |