| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO MTN - 2.250% - 03/15/202 | 24,668 | 25,411 |
| AT&T INC - 4.125% - 02/17/2026 | 25,086 | 27,281 |
| BERKSHIRE HATHAWAY INC - 0.000 | 25,077 | 25,534 |
| BOEING CO NOTE - 2.125% - 03/0 | 9,835 | 10,010 |
| CISCO SYS INC - 0.000% - 06/15 | 25,345 | 25,278 |
| CLOROX - 3.050% - 09/15/2022 | 25,301 | 25,285 |
| DISNEY WALT CO - 2.350% - 12/0 | 24,824 | 25,326 |
| DOLLAR GEN CORP - 3.250% - 04/ | 25,074 | 25,606 |
| EXXON MOBIL - 2.397% - 03/06/2 | 24,790 | 25,002 |
| HOME DEPOT - 2.625% - 06/01/20 | 25,055 | 25,194 |
| HOME DEPOT - 3.25% - 3/01/2022 | 25,445 | 25,112 |
| JPMORGAN CHASE - 3.625% - 12/0 | 24,264 | 26,952 |
| LILLY ELI &CO NOTE - 2.350% - | 24,853 | 25,191 |
| LOWES COS INC - 6.875% - 02/15 | 30,058 | 31,638 |
| MCDONALDS CORP - 3.350% - 04/0 | 25,464 | 25,738 |
| PEPSICO INC - 2.750% - 03/05/2 | 25,031 | 25,102 |
| PHILLIPS 66 - 4.650% - 11/15/2 | 25,946 | 29,330 |
| PNC BK N A PITTSBURGH PA - 2.6 | 24,696 | 25,044 |
| VISA INC NOTE - 2.800% - 12/14 | 25,205 | 25,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 103,754 | 123,214 |
| ADOBE SYSTEMS, INC | 92,906 | 92,431 |
| ALPHABET INC CL A | 31,440 | 86,911 |
| AMAZON COM | 69,084 | 116,702 |
| AMERICAN EXPRESS CO | 10,154 | 14,888 |
| AMERICAN WATER WORKS COMPANY I | 40,641 | 75,544 |
| APPLE INC | 82,623 | 217,345 |
| BAC CAPITAL TR X - 6.250% - 03 | 51,800 | 53,120 |
| BANK OF AMERICA CORP - 7.250% | 32,450 | 36,135 |
| BECTON DICKINSON & CO | 94,228 | 98,329 |
| BLACKSTONE MORTGAGE TRUST INC | 23,867 | 21,434 |
| CHEVRON CORP | 71,169 | 88,365 |
| CISCO SYSTEMS INC | 96,490 | 147,778 |
| CITIZENS FINANCIAL GROUP, INC | 33,183 | 42,525 |
| CME GROUP, INC | 54,933 | 67,853 |
| COMCAST CORP | 83,380 | 75,193 |
| CONOCOPHILLIPS | 83,527 | 144,721 |
| CROWN CASTLE INTL | 22,104 | 41,748 |
| DOMINION ENERGY INC | 21,264 | 23,568 |
| DUKE ENERGY CO | 26,244 | 31,470 |
| EMERSON ELECTRIC CO | 92,742 | 87,950 |
| EXXON MOBIL CORP | 118,532 | 118,892 |
| GOLDMAN SACHS GROUP | 75,034 | 134,275 |
| HOME DEPOT INC | 100,507 | 209,994 |
| HONEYWELL INTL | 8,580 | 12,094 |
| INTEL CORP | 109,854 | 105,678 |
| JOHNSON & JOHNSON | 53,843 | 67,744 |
| JP MORGAN CHASE | 78,936 | 127,313 |
| LOCKHEED MARTIN CORP | 55,325 | 65,751 |
| MASTERCARD INC | 47,542 | 79,769 |
| MCCORMICK & CO | 40,736 | 57,966 |
| MCDONALD'S CORP | 58,330 | 80,957 |
| MEDTRONIC PLC | 8,939 | 11,380 |
| MICROSOFT CORP | 110,387 | 235,423 |
| NEXTERA ENERGY, INC | 30,990 | 51,535 |
| NORFOLK SOUTHERN CORP | 41,028 | 69,664 |
| PFIZER INC | 44,857 | 81,489 |
| PROCTER GAMBLE CO | 39,214 | 59,052 |
| PROLOGIS | 19,787 | 50,508 |
| RAYTHEON TECHNOLOGIES CORP | 101,450 | 118,419 |
| SOUTHERN CO | 90,930 | 137,160 |
| SYSCO CORP | 88,305 | 92,061 |
| TARGET CORPORATION | 7,792 | 23,144 |
| UNITED PARCEL SERVICE | 57,518 | 60,444 |
| V F CORP | 22,233 | 30,093 |
| VERIZON COMMUNICATIONS | 43,159 | 41,568 |
| VISA INC | 29,025 | 47,893 |
| WAL-MART STORES INC | 59,680 | 91,010 |
| WALGREENS BOOTS ALLIANCE | 11,269 | 8,085 |
| WALT DISNEY HOLDINGS CO | 10,793 | 15,489 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,229 | 19,229 | ||
| Bank Charges | 80 | 80 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 20,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,007 | 17,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 1,100 |