| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting payroll consultation | 10,600 | 0 | 10,600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 3,475 | 3,475 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food | 30,974 | 0 | 30,974 | 0 |
| Expendable Equipment | 17,912 | 0 | 17,912 | 0 |
| Equipment Lease | 6,195 | 0 | 6,195 | 0 |
| Auto Expenses | 23,804 | 0 | 23,804 | 0 |
| Other child related expenses | 59,245 | 0 | 59,245 | 0 |
| Training | 9,896 | 0 | 9,896 | 0 |
| Telephone | 2,620 | 0 | 2,620 | 0 |
| Membership & Subscription | 8,136 | 0 | 8,136 | 0 |
| Supplies | 8,880 | 0 | 8,880 | 0 |
| Advertising | 7,164 | 0 | 7,164 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Officer's payable | 8,341 | 341 |
| Audit fee payable | 5,500 | 0 |
| Payroll taxes | 3,820 | 18,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultant | 6,942 | 0 | 6,942 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 1,694 | 0 | 1,694 | 0 |