| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | 40,610 | 42,582 |
| 464289511 ISHARES 10 YEAR CRED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | 28,362 | 37,891 |
| 921921300 VANGUARD EQUITY INCO | 102,320 | 132,741 |
| 922908645 VANGUARD MID-CAP IND | 61,006 | 117,815 |
| 670678507 NUVEEN REAL ESTATE S | 29,936 | 34,359 |
| 922908686 VANGUARD SMALL CAP I | 69,759 | 108,928 |
| 64128R608 NEUBERGER BERMAN LON |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 75,546 | 81,594 |
| 464288448 ISHARES INTERNATIONA | AT COST | 53,037 | 65,727 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 65,541 | 63,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 363 | 346 | 346 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 51 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 115 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |