| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,831 | 0 | 11,831 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Software | 2021-10-28 | 6,667 | 36.000000000000 | 370 | 0 | 370 | 370 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Electric Dermatome | 2017-10-18 | 14,160 | 4,602 | SL | 10.000000000000 | 1,416 | 0 | 1,416 | |
| Freezers | 2017-10-19 | 29,626 | 9,629 | SL | 10.000000000000 | 2,963 | 0 | 2,963 | |
| Shuttle for storing samples | 2018-12-27 | 6,374 | 1,274 | SL | 10.000000000000 | 637 | 0 | 637 | |
| Portable/Benchtop -86 Freezer | 2021-12-06 | 6,729 | SL | 10.000000000000 | 56 | 0 | 56 | ||
| Portable/Benchtop -86 Freezer | 2021-12-06 | 7,405 | SL | 10.000000000000 | 62 | 0 | 62 | ||
| Ultra Low Temp Monitoring Service | 2021-12-16 | 3,041 | SL | 10.000000000000 | 0 | 0 | 0 | ||
| Lab Equipment | 2021-12-01 | 303,538 | SL | 10.000000000000 | 2,529 | 0 | 2,529 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Electric Dermatome | 14,160 | 6,018 | 8,142 | 8,142 |
| Freezers | 29,626 | 12,592 | 17,034 | 17,034 |
| Shuttle for storing samples | 6,374 | 1,911 | 4,463 | 4,463 |
| Portable/Benchtop -86 Freezer | 6,729 | 56 | 6,673 | 6,673 |
| Portable/Benchtop -86 Freezer | 7,405 | 62 | 7,343 | 7,343 |
| Ultra Low Temp Monitoring Service | 3,041 | 0 | 3,041 | 3,041 |
| Lab Equipment | 303,538 | 2,529 | 301,009 | 301,009 |
| Software | 6,667 | 370 | 6,297 | 6,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Capital Lease | 40,247 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trials & Clinical Research | 622,902 | 0 | 622,902 | 0 |
| Bank Fees | 501 | 0 | 501 | 0 |
| Dues & Licenses | 15,297 | 0 | 15,297 | 0 |
| Insurance | 8,814 | 0 | 8,814 | 0 |
| Office Expenses | 6,725 | 0 | 6,725 | 0 |
| Amortization | 370 | 0 | 370 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sponsored Research | 1,385,698 | 1,385,698 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA Loan | 151,259 | 156,700 |