| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 861729101 STONE RIDGE REINSUR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 3,330 | 17,208 |
| 46625H100 J P MORGAN CHASE CO | 4,401 | 5,293 |
| H1467J104 CHUBB LTD | 857 | 1,376 |
| 893641100 TRANSDIGM GROUP INC | 4,285 | 4,830 |
| 03027X100 AMERICAN TOWER CORP | 2,192 | 4,601 |
| 060505104 BANK OF AMERICA CORP | 3,697 | 4,950 |
| N59465109 MYLAN NV | ||
| 037833100 APPLE INC | 6,394 | 15,449 |
| 023135106 AMAZON.COM INC | 8,142 | 9,771 |
| 91324P102 UNITED HEALTH GROUP | 2,428 | 5,136 |
| 56585A102 MARATHON PETROLEUM C | 5,690 | 9,208 |
| 375558103 GILEAD SCIENCES INC | 5,368 | 5,130 |
| 57636Q104 MASTERCARD INC | 5,643 | 5,048 |
| 02079K305 ALPHABET INC CL A | 3,179 | 6,538 |
| 931142103 WAL MART STORES INC | 4,155 | 5,593 |
| 78409V104 S P GLOBAL INC | 1,932 | 2,359 |
| 278865100 ECOLAB INC | 4,952 | 3,998 |
| G6095L109 APTIV PLC | 1,559 | 1,692 |
| 848637104 SPLUNK INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 3,715 | 4,184 |
| 15135B101 CENTENE CORP COM | 3,520 | 5,077 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 808513105 SCHWAB CHARLES CORP | 3,065 | 5,939 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 012653101 ALBEMARLE CORP | 2,309 | 6,478 |
| 808524847 SCHWAB US REIT ETF | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 81762P102 SERVICENOW INC | 2,261 | 3,329 |
| 464287499 ISHARES RUSSELL MID | ||
| 024524217 AMERICAN BEACON STEP | ||
| 76680R206 RINGCENTRAL INC | ||
| 89400J107 TRANSUNION | 2,625 | 3,040 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 FACEBOOK INC A | 6,901 | 5,321 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,275 | 3,422 |
| 22160K105 COSTCO WHSL CORP | 2,439 | 3,834 |
| G5960L103 MEDTRONIC PLC | 7,763 | 6,911 |
| 87612E106 TARGET CORP | 3,357 | 3,390 |
| 097023105 BOEING CO | ||
| 595112103 MICRON TECHNOLOGY IN | 2,087 | 2,101 |
| 57665R106 MATCH GROUP INC | ||
| 79466L302 SALESFORCE COM INC | 5,337 | 4,621 |
| 461202103 INTUIT INC | 1,856 | 1,927 |
| 217204106 COPART INC COM | 3,583 | 4,346 |
| 88339J105 TRADE DESK INC THE C | 1,794 | 2,388 |
| 127097103 CABOT OIL GAS CORP C | ||
| 57667L107 MATCH GROUP INC NEW | 3,170 | 2,857 |
| 009066101 AIRBNB INC CL A | 5,159 | 2,940 |
| 437076102 HOME DEPOT INC | 2,841 | 2,743 |
| 92556V106 VIATRIS INC | ||
| 87918A105 TELADOC INC | ||
| 776696106 ROPER INDS INC | 4,051 | 3,947 |
| 22266L106 COUPA SOFTWARE INC | ||
| 67066G104 NVIDIA CORP | 2,916 | 3,487 |
| 65339F101 NEXTERA ENERGY INC | 4,972 | 5,345 |
| 30063P105 EXACT SCIENCES CORPO | 3,458 | 1,300 |
| 852234103 SQUARE INC A | 2,690 | 799 |
| 29786A106 ETSY INC | 1,418 | 1,391 |
| 620076307 MOTOROLA SOLUTIONS I | 2,234 | 2,306 |
| 00724F101 ADOBE SYS INC | 4,007 | 4,027 |
| 98954M101 ZILLOW GROUP INC | 2,428 | 1,463 |
| 29444U700 EQUINIX INC | 1,915 | 1,971 |
| 697435105 PALO ALTO NETWORKS I | 1,914 | 1,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,130 | 40,985 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,452 | 33,792 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 11,000 | 11,188 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 25,311 | 25,417 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,950 | 33,010 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,476 | 33,175 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 37,581 | 33,201 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 37,182 | 35,793 |
| 464287499 ISHARES RUSSELL MID | AT COST | 47,351 | 57,418 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 101,561 | 93,444 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,012 | 35,588 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,714 | 58,480 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 47,481 | 41,570 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 34,000 | 33,809 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,801 | 41,666 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 510 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,022 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |