| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 489,466 | 482,082 |
| 693390882 P I M C O FOREIGN BO | ||
| 06367TTD2 BMO 24M IYR LBR MTN | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 06367WDU4 BMO 24M SPX 2X LBR M | ||
| 78013XG77 RBC 24M EFA 1.5X LBR | ||
| 48130UKU8 JPM 24M SPX 1.5X LBR | ||
| 78013XG69 RBC 24M EEM 1.5X LBR | ||
| 48130U7M1 JPM 24M SPX 1.5X LBR | ||
| 46647MSF1 JPM 24M BCOM 2X LBR | ||
| 48129MM78 JPM 24M SPX 1.5X LBR | ||
| 48130WLB5 JPM 24M SPX 1.5X LBR | ||
| 78013XUP1 RBC 24M EEM 1.5X LBR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 78013XP28 RBC 24M EFA 1.5X LBR | ||
| 06367WFR9 BMO 24M EFA 1.5X LBR | ||
| 95001HDE8 WFF 24M EFA 2X LBR M | ||
| 48132CA78 JPM 24M MXEA 1.5X LB | ||
| 95001BC93 WFC 24M SPX 1.5X LBR | ||
| 06367WUU5 BMO 24M EEM MTN | 80,000 | 90,080 |
| 06367W6K4 BMO 24M SPX 2X LBR M | 125,000 | 141,225 |
| 48132PFG4 JPM 24M MXEF 2X LBR | 295,000 | 324,264 |
| 48132PFF6 JPM 24M MXEA 2X LBR | 200,000 | 220,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761152107 RESMED INC | 5,674 | 28,132 |
| 06828M876 BARON EMERGING MARKE | 235,122 | 343,944 |
| 655844108 NORFOLK SOUTHN CORP | 29,581 | 262,878 |
| 857477103 STATE STR CORP | 64,388 | 131,781 |
| 478160104 JOHNSON JOHNSON | 41,930 | 198,954 |
| 609839105 MONOLITHIC POWER SYS | 7,462 | 46,373 |
| 65339F101 NEXTERA ENERGY INC | 34,928 | 599,745 |
| 412295107 HARDING LOEVNER INTE | 434,802 | 536,245 |
| 592688105 METTLER-TOLEDO INTL | 7,020 | 44,127 |
| 17275R102 CISCO SYSTEMS INC | 95,207 | 336,558 |
| 754730109 RAYMOND JAMES FINL I | 7,657 | 26,204 |
| 871607107 SYNOPSYS INC | ||
| 949746101 WELLS FARGO CO | 102,162 | 261,443 |
| 438516106 HONEYWELL INTERNATIO | 37,163 | 204,131 |
| 171340102 CHURCH AND DWIGHT CO | 4,311 | 32,390 |
| 30231G102 EXXON MOBIL CORP | 77,830 | 169,313 |
| 594918104 MICROSOFT CORP | 116,865 | 1,177,793 |
| 216648402 COOPER COS INC | 9,363 | 28,069 |
| 172908105 CINTAS CORP | 3,121 | 31,465 |
| 291011104 EMERSON ELECTRIC CO | 65,371 | 278,910 |
| G5960L103 MEDTRONIC PLC | 229,223 | 310,350 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 717081103 PFIZER INC | 98,424 | 222,028 |
| 458140100 INTEL CORP | 76,095 | 159,805 |
| 29275Y102 ENERSYS | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 921910501 VANGUARD INTERNATION | 834,000 | 1,140,946 |
| 579780206 MCCORMICK CO NON VTG | 11,659 | 22,993 |
| 73278L105 POOL CORPORATION | 9,446 | 46,978 |
| 217204106 COPART INC COM | 15,326 | 52,915 |
| 159864107 CHARLES RIV LABORATO | 16,309 | 56,517 |
| 33616C100 FIRST REPUBLIC BANK | 16,535 | 34,900 |
| 114340102 BROOKS AUTOMATION IN | 34,064 | 34,336 |
| 254543101 DIODES INC | 17,328 | 49,854 |
| 874054109 TAKE-TWO INTERACTIVE | 17,141 | 22,748 |
| 74758T303 QUALYS INC | 14,316 | 21,955 |
| 19765N245 COLUMBIA DIVIDEND IN | 186,174 | 303,600 |
| 989207105 ZEBRA TECHNOLOGIES C | 14,261 | 58,330 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,234 | 52,041 |
| 122017106 BURLINGTON STORES IN | 15,879 | 37,605 |
| 29786A106 ETSY INC | 6,892 | 30,214 |
| 42226A107 HEALTHEQUITY INC | ||
| 83088M102 SKYWORKS SOLUTIONS I | 15,990 | 28,235 |
| 70432V102 PAYCOM SOFTWARE INC | 9,356 | 36,537 |
| 00191U102 ASGN INC | 1,517 | 2,962 |
| 368736104 GENERAC HOLDINGS INC | 9,314 | 60,178 |
| 513272104 LAMB WESTON HOLDING | ||
| 48576A100 KARUNA THERAPEUTICS | ||
| 87918A105 TELADOC INC | 257,192 | 132,221 |
| 025083874 AMERICAN CENT ULTRA | 309,677 | 555,732 |
| 45167R104 IDEX CORP | 17,531 | 27,413 |
| 866674104 SUN COMMUNITIES INC | 18,329 | 26,246 |
| 453836108 INDEPENDENT BK CORP | 4,865 | 5,544 |
| 16115Q308 CHART INDUSTRIES INC | 1,313 | 2,711 |
| 46185L103 INVITAE CORP | ||
| 11373M107 BROOKLINE BANCORP IN | 2,268 | 2,493 |
| 92839U206 VISTEON CORP | 1,656 | 2,001 |
| 35138V102 FOX FACTORY HOLDING | 1,767 | 2,722 |
| 29664W105 ESPERION THERAPEUTIC | ||
| 76169C100 REXFORD INDUSTRIAL R | ||
| 253031108 DICERNA PHARMACEUTIC | ||
| 879360105 TELEDYNE TECHNOLOGIE | 18,194 | 26,213 |
| 489170100 KENNAMETAL INC | 1,473 | 1,796 |
| 59064R109 MESA LABS INC | 3,753 | 4,921 |
| 199908104 COMFORT SYS USA INC | 1,525 | 2,375 |
| 829073105 SIMPSON MFG CO INC | 2,255 | 3,060 |
| 197236102 COLUMBIA BKG SYS INC | 5,392 | 4,417 |
| 88146M101 TERRENO REALTY CORP | 2,850 | 4,350 |
| 057665200 BALCHEM CORP | 1,584 | 3,035 |
| 779572106 T ROWE PRICE SMALL C | ||
| 74736A103 QTS REALTY TRUST INC | ||
| 50187A107 LHC GROUP INC | 2,459 | 2,058 |
| 207410101 CONMED CORP | 2,357 | 3,119 |
| 012348108 ALBANY INTL CORP CL | 1,710 | 2,830 |
| G3198U102 ESSENT GROUP LTD | ||
| 91324P102 UNITED HEALTH GROUP | 102,299 | 238,517 |
| 099502106 BOOZ ALLEN HAMILTON | 19,013 | 20,858 |
| 929328102 WSFS FINL CORP | ||
| 538146101 LIVE PERSON INC | 1,675 | 1,893 |
| G8473T100 STERIS PLC | 10,882 | 29,453 |
| 546347105 LOUISIANA PACIFIC CO | ||
| 462260100 IOVANCE BIOTHERAPEUT | ||
| 48666K109 K B HOME | 1,280 | 1,923 |
| 24344T101 DECIPHERA PHARMACEUT | ||
| 05464T104 AXSOME THERAPEUTICS | 746 | 604 |
| 57164Y107 MARRIOTT VACATIONS W | ||
| 05988J103 BANDWIDTH INC CLASS | 3,253 | 2,225 |
| 632307104 NATERA INC | ||
| 779556109 ROWE T PRICE MID-CAP | 584,434 | 658,771 |
| 77954Q106 T ROWE PRICE BLUE CH | 258,705 | 399,527 |
| 00170K372 AMG TRILOGY EMERGING | 309,653 | 324,456 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 816850101 SEMTECH CORP COM | 1,927 | 3,379 |
| 838518108 SOUTH JERSEY INDUSTR | 1,498 | 1,228 |
| 826919102 SILICON LABORATORIES | 1,199 | 2,683 |
| 296315104 E S C O TECHNOLOGIES | ||
| 89679E300 TRIUMPH BANCORP INC | 841 | 3,334 |
| 35905A109 FRONTDOOR INC | 807 | 916 |
| 92556V106 VIATRIS INC | 153,896 | 115,884 |
| 34959E109 FORTINET INC | ||
| 950755108 WERNER ENTERPRISES I | 2,832 | 3,098 |
| 428291108 HEXCEL CORP NEW | ||
| 64049M209 NEOGENOMICS INC | 854 | 853 |
| 243537107 DECKERS OUTDOOR CORP | ||
| 444097109 HUDSON PACIFIC PROPE | 4,675 | 4,201 |
| 19247A100 COHEN STEERS INC | 5,484 | 7,308 |
| 90400D108 ULTRAGENYX PHARMACEU | ||
| 45780R101 INSTALLED BLDG PRODS | 2,189 | 2,934 |
| 29444U700 EQUINIX INC | 153,453 | 190,314 |
| 969904101 WILLIAMS SONOMA INC | 18,058 | 48,709 |
| G46188101 HORIZON THERAPEUTICS | 20,561 | 39,440 |
| 29362U104 ENTEGRIS INC | 23,433 | 39,772 |
| 09239B109 BLACKLINE INC | 1,387 | 1,760 |
| 25058X105 DESKTOP METAL INC CO | ||
| 16383L106 CHEMOCENTRYX INC | ||
| 776153108 ROMEO POWER INC | ||
| 48238T109 KAR AUCTION SERVICES | ||
| 229050307 CRYPORT INC | 1,633 | 2,130 |
| 93148P102 WALKER & DUNLOP INC | 1,442 | 5,432 |
| 87266J104 TPI COMPOSITES INC | ||
| 82982L103 SITEONE LANDSCAPE SU | ||
| 56117J100 MALIBU BOATS INC | ||
| 375558103 GILEAD SCIENCES INC | 280,441 | 333,135 |
| G4388N106 HELEN OF TROY LTD | ||
| 76169B102 REXNORD CORP | ||
| 29977A105 EVERCORE PARTNERS IN | 3,877 | 4,891 |
| 97650W108 WINTRUST FINANCIAL C | 1,550 | 3,088 |
| 670002401 NAVAVAX INC | ||
| 449585108 IGM BIOSCIENCES INC | ||
| 87808K106 TCR2 THERAPEUTICS IN | ||
| 018522300 ALLETE INC | ||
| 64125C109 NEUROCRINE BIOSCIENC | 21,085 | 13,287 |
| 171779309 CIENA CORPORATION NE | 15,769 | 29,633 |
| 65487U108 NKARTA INC | ||
| 74766Q101 QUANTERIX CORP | ||
| 860630102 STIFEL FINANCIAL COR | ||
| 75972A301 RENEWABLE ENERGY GRO | 758 | 849 |
| 98985W102 ZYMEWORKS INC | ||
| 02208R106 ALTRA INDUSTRIAL MOT | 3,058 | 3,919 |
| 156727109 CERENCE INC | 707 | 1,303 |
| 05550J101 BJS WHOLESALE CLUB H | 2,083 | 3,616 |
| 92259F101 VELODYNE LIDAR INC | ||
| 26969P108 EAGLE MATERIALS INC | 1,458 | 3,829 |
| 513847103 LANCASTER COLONY COR | 1,455 | 1,490 |
| 739276103 POWER INTEGRATIONS I | 3,341 | 4,366 |
| 589584101 MERIDIAN BIOSCIENCE | ||
| 87157D109 SYNAPTICS INC | 315 | 1,158 |
| 339750101 FLOOR DECOR HOLDINGS | 26,879 | 34,973 |
| 85209W109 SPROUT SOCIAL INC CL | 294 | 907 |
| 87105L104 SWITCH INC A | 6,544 | 8,392 |
| 98138J206 WORKHORSE GROUP INC | ||
| 867652406 SUNPOWER CORP | ||
| 955306105 WEST PHARMACEUTICAL | 20,648 | 42,680 |
| 00971T101 AKAMAI TECHNOLOGIES | 14,945 | 19,780 |
| 446413106 HUNTINGTON INGALLS I | 16,503 | 16,807 |
| 553530106 MSC INDL DIRECT CO I | ||
| 04271T100 ARRAY TECHNOLOGIES I | ||
| 34417P100 FOCUS FINANCIAL PART | 5,446 | 8,301 |
| 31572Q808 FIBROGEN INC | ||
| 09075P105 BIOXCEL THERAPEUTICS | ||
| 88322Q108 TG THERAPEUTICS INC | ||
| 72919P202 PLUG POWER INC | ||
| 922280102 VARONIS SYSTEMS INC | 1,022 | 1,463 |
| 574599106 MASCO CORP | 25,996 | 33,144 |
| 978097103 WOLVERINE WORLD WIDE | 3,668 | 3,313 |
| 92538J106 VERTEX INC CL A | ||
| 573075108 MARTEN TRANSPORTATIO | ||
| 088786108 BICYCLE THERAPEUTICS | ||
| 29089Q105 EMERGENT BIOSOLUTION | ||
| 57776J100 MAXLINEAR INC CLASS | 637 | 2,412 |
| 12571T100 CMC MATLS INC | 1,113 | 2,109 |
| 89377M109 TRANSMEDICS GROUP IN | 2,414 | 1,437 |
| 043436104 ASBURY AUTOMOTIVE GR | 34,741 | 28,328 |
| 74467Q103 PUBMATIC INC COM CL | 3,605 | 3,677 |
| 02553E106 AMERICAN EAGLE OUTFI | 4,140 | 3,418 |
| 07373V105 BEAM THERAPEUTICS IN | 983 | 717 |
| 44267D107 HOWARD HUGHES CORP/T | 1,912 | 2,036 |
| 03027X100 AMERICAN TOWER CORP | 156,583 | 200,363 |
| 45826J105 INTELLIA THERAPEUTIC | 838 | 1,301 |
| 75524B104 RBC BEARINGS INC | 2,630 | 2,626 |
| 09062W204 BIOLIFE SOLUTIONS IN | 3,657 | 2,944 |
| 393222104 GREEN PLAINS INC. | 1,008 | 1,356 |
| 880779103 TEREX CORP | 2,657 | 2,549 |
| 55405Y100 MA COM TECH SOLUTION | 2,941 | 3,758 |
| 127203107 CACTUS INC CLASS A | 3,294 | 3,203 |
| 87874R100 TECHTARGET INC | 2,606 | 3,444 |
| 404030108 H E EQUIPMENT SERVI | 3,331 | 3,763 |
| 78463M107 SPS COMMERCE INC | 33,724 | 29,324 |
| 05478C105 AZEK CO INC CL A | 4,112 | 4,901 |
| 25401T108 DIGITALBRIDGE GROUP | 1,296 | 1,324 |
| 91688F104 UPWORK INC | 764 | 478 |
| 690370101 OVERSTOCK COM INC DE | 2,517 | 1,593 |
| 98983L108 ZURN WATER SOLUTIONS | 1,187 | 2,512 |
| 43283X105 HILTON GRAND VACATIO | 2,940 | 3,387 |
| 553368101 MP MATLS CORP | 2,005 | 2,498 |
| 674215207 OASIS PETROLEUM INC | 3,744 | 4,914 |
| 477143101 JETBLUE AIRWAYS CORP | 3,336 | 2,706 |
| 421298100 HAYWARD HLDGS INC | 2,714 | 2,885 |
| 30063P105 EXACT SCIENCES CORPO | 197,255 | 113,243 |
| 848574109 SPIRIT AEROSYSTEMS H | 4,475 | 4,223 |
| 04335A105 ARVINAS INC | 2,468 | 3,039 |
| 56585A102 MARATHON PETROLEUM C | 156,770 | 200,865 |
| 27627N105 EASTERN BANKSHARES I | 1,944 | 1,896 |
| 353514102 FRANKLIN ELEC INC | 2,676 | 2,931 |
| 86614U100 SUMMIT MATERIALS INC | 2,893 | 4,576 |
| 554382101 MACERICH CO | 1,782 | 1,728 |
| 527064109 LESLIES INC | 3,092 | 2,745 |
| 98139A105 WORKIVA INC | 3,293 | 3,262 |
| 971378104 WILLSCOT MOBIL MINI | 2,624 | 3,349 |
| 165167735 CHESAPEAKE ENERGY CO | 4,590 | 4,645 |
| 23282W605 CYTOKINETICS INC | 1,015 | 1,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCX7K5 CARLYLE PRIVATE EQUI | AT COST | 189,088 | 210,677 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 670678507 NUVEEN REAL ESTATE S | AT COST | 134,336 | 147,305 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 609,143 | 599,242 |
| 31420B300 FEDERATED HERMES INS | AT COST | 359,030 | 359,357 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 759,867 | 704,426 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 239,750 | 239,212 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 195,000 | 166,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 487 | 487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,655 | 3,011 | 3,011 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| ADR FEES | 1 | 1 | 0 | |
| ADVISORY COMMITTEE FEES | 10,500 | 0 | 10,500 | |
| ADVISORY COMMITTEE EXPENSES | 614 | 0 | 614 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REFUNDS | 131 | 131 | |
| CARLYLE PE ACCESS DISTRIBUTIONS | 11,050 | 11,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,257 | 4,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,655 | 2,655 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,831 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 320 | 320 | 0 |