| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 48132KTL9 JPM 24M MXEF TW MTN | ||
| 48132KTJ4 JPM 24M SPX TW MTN | ||
| 48132PFE9 JPM 12MO GOLD SPOT M | ||
| 78016FGA6 RBC 24M MXEF 2X LBR | 50,000 | 45,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 464287200 ISHARES CORE S P 500 | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 024524217 AMERICAN BEACON STEP | ||
| 46434V803 ISHARES CURRENCY HED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 31,281 | 43,443 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 93,367 | 116,165 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 182,500 | 179,931 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 130,569 | 119,775 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 116,336 | 111,422 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 105,393 | 94,916 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 110,712 | 120,923 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 124,696 | 116,103 |
| 464287499 ISHARES RUSSELL MID | AT COST | 232,869 | 269,568 |
| 464287168 ISHARES SELECT DIVID | AT COST | 129,880 | 120,847 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 355,371 | 301,351 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 191,230 | 160,440 |
| 464287200 ISHARES CORE S P 500 | AT COST | 707,766 | 880,386 |
| 024524217 AMERICAN BEACON STEP | AT COST | 90,974 | 94,107 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 73,351 | 64,216 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 241,254 | 222,276 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 115,215 | 118,653 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 177,729 | 173,476 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 427,690 | 386,282 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 431 | 431 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,811 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |