| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 996216YW1 SW1/4 14-3-13; SW1/4 | AT COST | 63,188 | 1,652,800 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,547 | 33,704 |
| 464287200 ISHARES CORE S P 500 | AT COST | 92,798 | 120,949 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,740 | 21,539 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 101,665 | 94,766 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,234 | 17,454 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,526 | 16,602 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,705 | 22,356 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,149 | 26,834 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,477 | 15,798 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,585 | 21,374 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,585 | 21,330 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,309 | 16,619 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 28,204 | 27,011 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 17,468 | 16,529 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 17,960 | 17,883 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,514 | 22,328 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 49,470 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,226 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,364 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |