| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 10,680 | 10,680 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30231G102 EXXON MOBIL CORP | ||
| 77956H849 T ROWE PRICE INTL GR | ||
| 478160104 JOHNSON JOHNSON | ||
| 594918104 MICROSOFT CORP | 8,831 | 94,000 |
| 438516106 HONEYWELL INTERNATIO | 32,870 | 26,072 |
| 315910620 FIDELITY INVT TR AD | ||
| 718172109 PHILIP MORRIS INTL | ||
| 191216100 COCA COLA COMPANY | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 742718109 PROCTER GAMBLE CO | ||
| 91324P102 UNITED HEALTH GROUP | 6,500 | 36,468 |
| 464287168 ISHARES DOW JONES SE | ||
| 46625H100 J P MORGAN CHASE CO | 7,489 | 39,188 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 713448108 PEPSICO INC | ||
| 931142103 WAL MART STORES INC | 1,231 | 39,270 |
| 17275R102 CISCO SYSTEMS INC | 20,246 | 14,071 |
| 060505104 BANK OF AMERICA CORP | 15,066 | 36,609 |
| 911312106 UNITED PARCEL SERVIC | ||
| 00206R102 ATT INC | ||
| 291011104 EMERSON ELECTRIC CO | ||
| 717081103 PFIZER INC | 40,074 | 37,959 |
| 20030N101 COMCAST CORP CL A | 35,972 | 27,978 |
| 892331307 TOYOTA MTR CORP A D | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 003021714 ABERDEEN FDS EMRGN | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 366505105 GARRETT MOTION INC | ||
| 260557103 DOW INC | ||
| 22052L104 CORTEVA INC | ||
| 79466L302 SALESFORCE COM INC | 15,043 | 16,174 |
| 461202103 INTUIT INC | 4,298 | 6,552 |
| 57636Q104 MASTERCARD INC | 28,151 | 29,655 |
| 81762P102 SERVICENOW INC | 5,608 | 9,035 |
| 595112103 MICRON TECHNOLOGY IN | 10,450 | 13,599 |
| 87918A105 TELADOC INC | 39,457 | 6,708 |
| 30303M102 FACEBOOK INC A | 23,642 | 13,868 |
| 776696106 ROPER INDS INC | 18,832 | 17,365 |
| 037833100 APPLE INC | 98,796 | 103,634 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 57667L107 MATCH GROUP INC NEW | 35,090 | 16,098 |
| 70450Y103 PAYPAL HOLDINGS INC | 40,611 | 12,012 |
| 89400J107 TRANSUNION | 12,910 | 10,399 |
| 28176E108 EDWARDS LIFESCIENCES | 3,698 | 4,089 |
| 76680R206 RINGCENTRAL INC | ||
| 22160K105 COSTCO WHSL CORP | 9,602 | 12,461 |
| 023135106 AMAZON.COM INC | 83,755 | 54,911 |
| 02079K305 ALPHABET INC CL A | 27,848 | 34,868 |
| 217204106 COPART INC COM | 17,177 | 15,321 |
| 78409V104 S P GLOBAL INC | 5,788 | 6,067 |
| 375558103 GILEAD SCIENCES INC | 35,908 | 37,580 |
| 012653101 ALBEMARLE CORP | 31,858 | 47,229 |
| 127097103 CABOT OIL GAS CORP C | ||
| 56585A102 MARATHON PETROLEUM C | 35,469 | 71,276 |
| 278865100 ECOLAB INC | 19,847 | 13,838 |
| G5960L103 MEDTRONIC PLC | 30,500 | 23,784 |
| 92556V106 VIATRIS INC | 20,623 | 13,360 |
| 87612E106 TARGET CORP | 19,993 | 16,524 |
| G6095L109 APTIV PLC | 8,207 | 5,879 |
| 808513105 SCHWAB CHARLES CORP | 47,879 | 58,252 |
| 03027X100 AMERICAN TOWER CORP | 41,117 | 47,029 |
| H1467J104 CHUBB LTD | 19,037 | 24,376 |
| 285512109 ELECTRONIC ARTS INC | ||
| 893641100 TRANSDIGM GROUP INC | 19,192 | 17,173 |
| 15135B101 CENTENE CORP COM | 24,471 | 33,336 |
| 88339J105 TRADE DESK INC THE C | 18,809 | 8,336 |
| 855244109 STARBUCKS CORP | 19,228 | 14,209 |
| 12572Q105 CME GROUP INC | 9,983 | 9,007 |
| 09247X101 BLACKROCK INC | 29,280 | 20,098 |
| 882508104 TEXAS INSTRUMENTS IN | 33,265 | 27,042 |
| 620076307 MOTOROLA SOLUTIONS I | 12,044 | 9,851 |
| 002824100 ABBOTT LABORATORIES | 26,431 | 21,839 |
| 009066101 AIRBNB INC CL A | 19,352 | 10,155 |
| 65339F101 NEXTERA ENERGY INC | 10,575 | 9,605 |
| 98419M100 XYLEM INC | 9,883 | 6,645 |
| G5494J103 LINDE PLC | 10,864 | 9,201 |
| 086516101 BEST BUY CO INC | 13,947 | 8,931 |
| 149123101 CATERPILLAR INC | 37,601 | 30,032 |
| 92343V104 VERIZON COMMUNICATIO | 12,851 | 12,231 |
| 437076102 HOME DEPOT INC | 40,934 | 28,798 |
| 98954M101 ZILLOW GROUP INC | 8,891 | 4,931 |
| 031162100 AMGEN INC | 23,335 | 24,573 |
| G1151C101 ACCENTURE PLC CL A | 31,852 | 23,600 |
| 458140100 INTEL CORP | 9,407 | 6,285 |
| 852234103 SQUARE INC A | 6,526 | 2,704 |
| 92826C839 VISA INC | 24,380 | 21,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 157,138 | 147,174 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 410,300 | 357,100 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 201,290 | 184,809 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 641224415 NEUBERGER BERMAN EME | AT COST | 71,718 | 76,346 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 313,210 | 322,193 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 189,981 | 166,598 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 185,183 | 139,106 |
| 31420B300 FEDERATED HERMES INS | AT COST | 265,753 | 218,363 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 311,911 | 327,885 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 331,789 | 333,053 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 109,346 | 96,862 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 154,139 | 179,031 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 314,693 | 290,329 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 82,139 | 65,522 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 100,724 | 72,488 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 15,349 | 18,798 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 324 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,085 | 1,085 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18,092 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,836 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 350 | 350 | 0 |