| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 921910501 VANGUARD INTERNATION | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 412295107 HARDING LOEVNER INTE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 641224415 NEUBERGER BERMAN EME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,140 | 13,306 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 6,140 | 6,378 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 4,048 | 3,276 |
| 06828M876 BARON EMERGING MARKE | AT COST | 8,016 | 6,263 |
| CASH CASH | AT COST | 161 | 161 |
| 921910501 VANGUARD INTERNATION | AT COST | 9,241 | 8,242 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,323 | 9,416 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 7,964 | 11,799 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 24,179 | 23,538 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,998 | 13,148 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 22,122 | 27,873 |
| 412295107 HARDING LOEVNER INTE | AT COST | 9,257 | 9,126 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 19,722 | 25,049 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 8,906 | 6,347 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 29,392 | 39,347 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 22,700 | 32,168 |
| 693390882 P I M C O FOREIGN BO | AT COST | 7,371 | 6,659 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 14,341 | 13,446 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 14,140 | 13,429 |
| 31420B300 FEDERATED HERMES INS | AT COST | 11,264 | 9,662 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 13,596 | 13,379 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 401 | 305 |
| 316146265 FIDELITY MID CAP IND | AT COST | 16,032 | 12,470 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 51 | 0 | 51 | |
| OSAC ADMINISTRATIVE CHARGES | 1,920 | 0 | 1,920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 58 | 0 | |
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 834 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |