| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,300 | 3,650 | 3,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. QTY: 15,000 | 16,333 | 16,919 |
| ABBVIE INC. QTY: 25,000 | 24,054 | 25,456 |
| ACE INA HLDG INC NOTE QTY: 10,000 | 10,164 | 10,563 |
| AGL CAP CORP QTY: 10,000 | 9,736 | 10,224 |
| AGL CAP CORP NOTE QTY: 5,000 | 5,174 | 5,267 |
| AIR PRODUCTS AND CHEMICALS INC. QTY: 15,000 | 15,025 | 15,216 |
| ALLY FINANCIAL INC SUBORDINATED QTY: 15,000 | 16,943 | 16,911 |
| AMERICA MOVIL SA QTY: 10,000 | 12,713 | 13,818 |
| AMERIPRISE FINANCIAL QTY: 15,000 | 15,667 | 15,986 |
| AMERIPRISE FINANCIAL, INC. QTY: 10,000 | 10,763 | 10,534 |
| AMGEN INC. QTY: 20,000 | 20,201 | 21,038 |
| AMGEN, INC. QTY: 5,000 | 5,250 | 5,088 |
| ANALOG DEVICES, INC. QTY: 15,000 | 15,845 | 16,353 |
| ANHEUSER-BUSCH COMPANIES, LLC QTY: 10,000 | 10,515 | 12,035 |
| ANHEUSER-BUSCH INBEV FINANCE INC. QTY: 20,000 | 20,585 | 21,522 |
| ANTHEM, INC. QTY: 10,000 | 10,014 | 9,944 |
| ANTHEM, INC. QTY: 5,000 | 5,865 | 5,564 |
| APPLE INC. QTY: 15,000 | 17,489 | 19,678 |
| AT&T INC. QTY: 15,000 | 16,740 | 18,844 |
| AT&T INC. QTY: 25,000 | 25,876 | 26,623 |
| ATMOS ENERGY CO QTY: 5,000 | 5,289 | 5,810 |
| ATMOS ENERGY CO QTY: 10,000 | 11,719 | 11,537 |
| BANK OF AMERICA C QTY: 20,000 | 21,490 | 21,353 |
| BANK OF AMERICA QTY: 10,000 | 11,166 | 11,000 |
| BANK OF AMERICA QTY: 20,000 | 20,951 | 21,669 |
| BANK OF AMERICA CORP QTY: 15,000 | 17,170 | 16,224 |
| BP CAPITAL MARK QTY: 20,000 | 21,167 | 22,009 |
| BP CAPITAL MARKETS QTY: 10,000 | 10,551 | 10,545 |
| BP CAPITAL MARKETS QTY: 5,000 | 5,269 | 5,316 |
| BP CAPITAL MARKETS QTY: 5,000 | 5,273 | 5,492 |
| BRISTOL MYERS FIXED QTY: 5,000 | 6,392 | 6,181 |
| BRISTOL-MYERS SQU QTY: 10,000 | 12,553 | 12,403 |
| BROWN & BROWN QTY: 5,000 | 5,759 | 5,629 |
| BROWN & BROWN QTY: 15,000 | 14,963 | 14,622 |
| BRITISH TELECOMMUNICATIONS PLC QTY: 15,000 | 22,573 | 22,036 |
| BUNGE LIMITED FINANCE CORP QTY: 10,000 | 10,141 | 10,123 |
| BUNGE LTD FIN CORP QTY: 15,000 | 15,144 | 15,779 |
| BUNGE FINANCE QTY: 25,000 | 25,604 | 25,359 |
| CANADIAN PACIFIC QTY: 10,000 | 9,458 | 10,399 |
| CANADIAN PACIFIC QTY: 5,000 | 5,431 | 5,156 |
| CANADIAN NAT RES LTD QTY: 15,000 | 15,745 | 16,106 |
| CANADIAN PACIFIC QTY: 15,000 | 15,037 | 14,745 |
| CAPITAL ONE FINANCIAL QTY: 20,000 | 20,383 | 20,723 |
| CARE CAPITAL PROPERTIES QTY: 20,000 | 22,255 | 22,029 |
| CARE CAPITAL PROP QTY: 5,000 | 4,926 | 4,888 |
| CATERPILLAR INC. QTY: 10,000 | 10,011 | 10,439 |
| CATERPILLAR INC. QTY: 5,000 | 5,013 | 5,217 |
| CDN NAT RES LTD QTY: 20,000 | 20,731 | 20,168 |
| CF INDUSTRIES INC COGT QTY: 10,000 | 10,387 | 10,313 |
| CHARTER COMM OPT QTY: 5,000 | 5,850 | 5,731 |
| CITIGROUP INC. QTY: 25,000 | 26,071 | 26,479 |
| CITIGROUP INC. QTY: 15,000 | 17,445 | 17,081 |
| CITIGROUP INC. QTY: 5,000 | 5,533 | 5,507 |
| COMCAST CORP QTY: 10,000 | 11,235 | 11,277 |
| COMCAST CORP QTY: 5,000 | 6,264 | 6,141 |
| COMCAST CORP QTY: 10,000 | 11,167 | 10,875 |
| CONOCOPHILLIPS QTY: 10,000 | 12,066 | 14,492 |
| CONSTELLATION BRANDS INC. QTY: 20,000 | 21,460 | 21,010 |
| COSTCO WHSL CORP QTY: 15,000 | 14,964 | 14,511 |
| CSX CORP QTY: 10,000 | 12,246 | 14,331 |
| CVS HEALTH CORP QTY: 15,000 | 14,859 | 16,792 |
| CVS HEALTH CORP QTY: 5,000 | 6,263 | 6,079 |
| DEUTSCHE TELEKOM INTERNATIONAL FINANCE QTY: 15,000 | 21,346 | 21,801 |
| DEVON ENERGY COR QTY: 10,000 | 11,763 | 11,438 |
| DIGITAL REALTY TRUST, LP QTY: 20,000 | 23,520 | 22,607 |
| DOMINION ENERGY GAS HLDG LLC QTY: 15,000 | 15,466 | 15,441 |
| DOMINION GAS HOLD QTY: 20,000 | 21,013 | 21,218 |
| DU PONT E I DE NEMOURS &CO NOTE QTY: 15,000 | 15,225 | 15,025 |
| DUKE ENERGY CORP QTY: 15,000 | 15,611 | 15,851 |
| EATON CORP PLC QTY: 20,000 | 22,063 | 21,278 |
| ECOLAB INC. QTY: 15,000 | 17,840 | 17,953 |
| ENBRIDGE INC QTY: 10,000 | 10,264 | 10,111 |
| ENERGY EAST CORPNT QTY: 10,000 | 12,281 | 14,719 |
| ENERGY TRANSFER PARTNERS LP QTY: 15,000 | 16,268 | 16,913 |
| ENTERPRISE PRODUCTS QTY: 10,000 | 10,195 | 11,982 |
| EQUINOR ASA QTY: 5,000 | 5,871 | 5,803 |
| FEDEX CORP QTY: 5,000 | 5,246 | 6,032 |
| FISERV, INC. QTY: 15,000 | 15,298 | 16,021 |
| FISERV INC NTS B / E QTY: 20,000 | 20,515 | 20,308 |
| FISERV, INC QTY: 15,000 | 15,821 | 16,129 |
| FLORIDA POWER & LIGHT QTY: 10,000 | 10,158 | 10,431 |
| FEDERAL EX CORP: 20,000 | 19,067 | 18,562 |
| FRANCE TELECOM QTY: 20,000 | 28,420 | 30,563 |
| GENERAL MOTORS CO GLB QTY: 30,000 | 35,791 | 34,444 |
| GILEAD SCIENCES QTY: 5,000 | 5,095 | 5,290 |
| GILEAD SCIENCES QTY: 5,000 | 5,760 | 6,321 |
| GOLDMAN SACHS GP 144A QTY: 10,000.00 | 10,617 | 10,602 |
| GOLDMAN SACHS GROUP INC QTY: 20,000 | 22,530 | 21,591 |
| GOLDMAN SACHS GROUP INC QTY: 15,000 | 15,874 | 15,804 |
| HCA INC GTD FXD RT SR NT QTY: 5,000 | 5,533 | 5,475 |
| HOME DEPOT, INC QTY: 15,000 | 18,475 | 20,373 |
| INTEL CORP QTY: 10,000 | 11,301 | 11,295 |
| INTERNATIONAL PAPER QTY: 5,000 | 5,337 | 6,898 |
| INTERPUB GROUP OF COS QTY: 9,000 | 9,599 | 9,575 |
| INTERPUBLIC GROUP COS GLB QTY: 5,000 | 5,897 | 5,805 |
| JOHNSON & JOHNSON QTY: 5,000 | 6,218 | 6,131 |
| JP MORGAN CHASE BANK QTY: 35,000 | 38,976 | 38,077 |
| JPMORGAN CHASE & CO & QTY: 10,000 | 10,754 | 10,840 |
| JPMORGAN CHASE & CO QTY: 5,000 | 5,413 | 5,381 |
| KINDER MORGAN INC DEL QTY: 10,000 | 9,579 | 9,505 |
| KINDER MORGAN, INC. QTY: 5,000 | 5,800 | 5,541 |
| LINCOLN NATIONA QTY: 25,000 | 25,765 | 26,997 |
| LOCKHEED MARTIN CORP QTY: 10,000 | 12,039 | 11,432 |
| LYB INTERNATIONAL QTY: 15,000 | 15,181 | 15,674 |
| MARTIN MARIETTA QTY: 20,000 | 20,528 | 21,271 |
| MEDTRONIC PLC QTY: 5,000 | 10,601 | 10,648 |
| MICROCHIP TECHNOLOGY INC QTY: 5,000 | 5,225 | 5,182 |
| MICROSOFT CORP QTY: 15,000 | 15,876 | 15,831 |
| MIDAMERICAN ENERGY HDTD QTY: 20,000 | 22,798 | 27,306 |
| MOHAWK INDUSTRIES INC. QTY: 5,000 | 15,900 | 16,065 |
| MORGAN STANLEY QTY: 15,000 | 15,050 | 15,372 |
| MORGAN STANLEY QTY: 5,000 | 17,521 | 17,032 |
| MORGAN STANLEY UNSECD QTY: 25,000 | 27,079 | 27,033 |
| NATIONAL RETAIL PROPERTIES INC QTY: 5,000 | 5,081 | 5,053 |
| NATIONAL RURAL UTILITIES QTY: 25,000 | 25,144 | 25,923 |
| NATIONAL RURAL UT QTY: 5,000 | 5,447 | 5,378 |
| NATIONAL RURAL UTILS COOP FIN QTY: 10,000 | 10,156 | 10,197 |
| NEXTERA ENERGY CAPITAL QTY: 15,000 | 10,193 | 9,940 |
| NORSK HYDRO ASA QTY: 25,000 | 32,476 | 27,400 |
| NORTHROP GRUMMAN QTY: 10,000 | 10,510 | 11,782 |
| NTNL RURAL UTILI QTY: 5,000 | 4,660 | 4,610 |
| NUCOR CORP QTY: 10,000 | 10,265 | 10,280 |
| NUCOR CORP QTY: 5,000 | 5,198 | 6,693 |
| NUTRIEN LTD. QTY: 15,000 | 15,421 | 15,786 |
| NVIDIA CORP QTY: 15,000 | 15,992 | 15,878 |
| OKLAHOMA GAS &ELEC CO QTY: 10,000 | 11,555 | 10,955 |
| ORACLE CORP QTY: 10,000 | 5,658 | 6,110 |
| PFIZER INC. QTY: 10,000 | 10,716 | 11,004 |
| PRINCIPAL FINANCIAL GRP COMPANY GUARNT GLB QTY: 15,000 | 16,861 | 16,566 |
| PROGRESS ENERGY INC QTY: 15,000 | 18,053 | 20,562 |
| PROVINCE DE QU QTY: 35,000 | 45,243 | 39,367 |
| PRUDENTIAL FINA QTY: 10,000 | 14,216 | 14,924 |
| PRUDENTIAL FINL INC S BOOK MTN QTY: 3,000 | 2,962 | 3,339 |
| REED ELSEVIER CAP QTY: 5,000 | 5,013 | 5,149 |
| RIO TINTO FINANCE QTY: 5,000 | 21,270 | 20,952 |
| ROCKWELL COLLINS QTY: 15,000 | 15,483 | 15,936 |
| ROCKWELL COLLINS QTY: 10,000 | 9,954 | 10,341 |
| ROPER TECHNOLOGIES INC. QTY: 10,000 | 11,039 | 11,223 |
| ROPER TECHNOLOGIES INC. QTY: 15,000 | 15,679 | 16,141 |
| RYDER SYSTEM, INC. QTY: 15,000 | 15,069 | 15,031 |
| SHELL INTERNATIONAL FIN BV QTY: 10,000 | 10,298 | 10,437 |
| SHELL INTERNATIONAL FINANCE QTY: 10,000 | 12,808 | 14,499 |
| SOUTHWEST AIRLINES QTY: 10,000 | 9,680 | 10,437 |
| SOUTHWEST AIRLS CO NOTE QTY: 10,000 | 11,684 | 11,389 |
| STATOIL ASA QTY: 5,000 | 5,742 | 6,520 |
| SUNOCO LOGISTICS QTY: 10,000 | 9,846 | 10,175 |
| SUNOCO LOGISTICS QTY: 10,000 | 10,502 | 10,000 |
| TC ENERGY CORP QTY: 20,000 | 15,425 | 15,721 |
| TCI COMMUNICATIONS INC. QTY: 15,000 | 18,831 | 18,669 |
| TELEFONICA EMISIONES QTY: 10,000 | 13,109 | 14,284 |
| TOYOTA MOTOR CREDIT CORP QTY: 15,000 | 15,340 | 16,444 |
| TRANSCANADA PIPELINES LTD MTN QTY: 15,000 | 15,049 | 16,685 |
| UNITEDHEALTH GROUP QTY: 10,000 | 10,140 | 12,599 |
| VALERO ENERGY CORP QTY: 10,000 | 11,536 | 13,411 |
| VERIZON COMMUNICATIONS QTY: 15,000 | 14,438 | 17,458 |
| VERIZON COMMUNICATIONS QTY: 5,000 | 5,536 | 5,358 |
| VERIZON COMMUNICATIONS INC QTY: 5,000 | 5,748 | 5,669 |
| VIRGINIA ELECTRIC QTY: 10,000 | 10,125 | 10,118 |
| VIRGINIA ELECTRI QTY: 15,000 | 18,327 | 18,631 |
| VODAFONE GROUP QTY: 10,000 | 10,739 | 13,444 |
| VODAFONE GROUP QTY: 5,000 | 4,993 | 5,406 |
| WELLPOINT INC QTY: 20,000 | 20,057 | 20,521 |
| WELLPOINT INC QTY: 10,000 | 9,786 | 10,100 |
| WELLS FARGO & CO QTY: 25,000 | 25,828 | 26,268 |
| WELLS FARGO & COMPANY HYBRID MTN QTY: 10,000 | 10,613 | 10,385 |
| WRKCO INC QTY: 25,000 | 28,179 | 27,841 |
| XTO ENERGY INC. QTY: 5,000 | 6,855 | 7,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE SMALL CAP INDEX FUND QTY: 2,310 | 80,111 | 168,838 |
| ISHARES S&P SMALLCAP 600 INDEX FUND QTY: 21,716.32 | 1,289,130 | 2,486,736 |
| VANGUARD 500 INDEX FUND ADMIRAL CLASS QTY: 14,671.57 | 1,587,233 | 6,452,995 |
| VANGUARD FTSE ALL-WORLD EX-US ETF QTY: 44,603.57 | 2,253,423 | 2,733,307 |
| VANGUARD MSCI EMERGING MARKETS QTY: 3,242.85 | 123,888 | 160,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMM 2012-CCRE2 QTY: 30,000 | AT COST | 30,715 | 30,066 |
| COMM 2013-CCRE12 QTY: 45,000 | AT COST | 48,573 | 46,797 |
| COMM 2013-CCRE8 QTY: 20,000 | AT COST | 21,145 | 20,559 |
| SOUTHWEST AIRLINES SERIES 2007-1 QTY: 1,450.25 | AT COST | 1,673 | 1,474 |
| WELLS FARGO COML TR SER 2015-NXS2 CL A-5 QTY: 40,000 | AT COST | 43,311 | 42,724 |
| WFRBS COML MTG TR 2012-C8 MTG PASS THRU CTF CL A-3 QTY: 43,688.49 | AT COST | 43,987 | 43,747 |
| WFRBS COML MTG TR QTY: 30,000 | AT COST | 30,887 | 30,281 |
| UBS-BARCLAYS CO QTY: 35,814.50 | AT COST | 36,357 | 36,028 |
| UBS-BARCLAYS COMMERCIAL QTY: 20,000 | AT COST | 20,707 | 20,221 |
| RBS COMMERCIAL FUNDING INC QTY: 35,000 | AT COST | 30,677 | 31,488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,710 | 45,710 | 0 | |
| OTHER MISC EXPENSES | 246 | 0 | 246 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 24,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,328 | 7,328 | 0 | |
| FEDERAL TAXES | 7,443 | 0 | 0 |