| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16 | 0 | 16 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2020-08-04 | 1,284 | 157 | 200DB | 5.000000000000 | 451 | 0 | 257 | |
| CHROMEBOOKS | 2020-08-09 | 1,253 | 153 | 200DB | 5.000000000000 | 440 | 0 | 251 | |
| CHROMEBOOKS | 2020-09-30 | 575 | 70 | 200DB | 5.000000000000 | 202 | 0 | 115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 1,284 | 608 | 676 | |
| CHROMEBOOKS | 1,253 | 593 | 660 | |
| CHROMEBOOKS | 575 | 272 | 303 |
| Description | Amount |
|---|---|
| DEPRECIATION TIMING FROM BOOKS VS RETURN | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 8,185 | 0 | 8,185 | 0 |
| PAYROLL PROCESSING FEES | 1,250 | 0 | 1,250 | 0 |
| CURRICULUM | 3,085 | 0 | 3,085 | 0 |
| LICENSURE | 770 | 0 | 770 | 0 |
| PROGRAM DEVELOPMENT | 400 | 0 | 400 | 0 |
| SUPPLIES | 2,627 | 0 | 2,627 | 0 |
| STAFFING | 464 | 0 | 464 | 0 |
| NUTRITION | 12,598 | 0 | 12,598 | 0 |
| ADVERTISING | 4,338 | 0 | 4,338 | 0 |
| DUES & SUBSCRIPTION | 769 | 0 | 769 | 0 |
| INSURANCE | 1,153 | 0 | 1,153 | 0 |
| REPAIR & MAINTENANCE | 5,492 | 0 | 5,492 | 0 |
| STAFF DEVELOPMENT | 6,726 | 0 | 6,726 | 0 |
| TELEPHONE EXPENSE | 1,950 | 0 | 1,950 | 0 |
| OFFICE EXPENSE | 362 | 0 | 362 | 0 |
| MISCELLANEOUS | 362 | 0 | 362 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 1,770 | 2,754 |
| PROGRAM PAYABLES | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,005 | 0 | 2,005 | 0 |
| Name | Address |
|---|---|
| CARYL KUSHNER |
C/O SCHULTZ CHEZ LLP 141 W JACKSON BLVD 2900 CHICAGO,IL60604 |
| ANDREA BRAD PHILLEO |
1106 12TH ST GOLDEN,CO80401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,589 | 0 | 10,589 | 0 |