| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACOUNTING FEES | 17,425 | 40 | 27,233 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUTO/TRANSPORTATION EQUIP. | 2020-01-01 | 37,315 | 37,315 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2020-01-01 | 1,501,852 | 1,434,672 | SL | 7.000000000000 | 20,601 | 0 | ||
| MACHINERY & EQUIPMENT | 2020-01-01 | 1,254,255 | 1,048,668 | SL | 5.000000000000 | 59,277 | 0 | ||
| BUILDINGS | 2020-01-01 | 53,046,769 | 17,870,912 | SL | 39.000000000000 | 1,393,026 | 0 | ||
| IMPROVEMENTS | 2020-01-01 | 2,562,063 | 1,720,503 | SL | 15.000000000000 | 184,472 | 0 | ||
| LAND | 2020-01-01 | 9,500,717 | L | 0 | 0 | ||||
| MISCELLANEOUS | 2020-01-01 | 71,856 | 38,602 | SL | 3.000000000000 | 8,313 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO SHORT TERM FUND | 1,495,601 | 1,495,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AUDAX SENIOR LOAN FUND I | FMV | 1,906,110 | 1,906,110 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO/TRANSPORTATION EQUIP. | 37,315 | 37,315 | 0 | |
| FURNITURE & FIXTURES | 1,501,852 | 1,455,273 | 46,579 | 46,579 |
| MACHINERY & EQUIPMENT | 1,254,255 | 1,107,945 | 146,310 | 146,360 |
| BUILDINGS | 53,046,769 | 19,263,938 | 33,782,831 | 33,782,831 |
| IMPROVEMENTS | 2,562,063 | 1,904,975 | 657,088 | 657,088 |
| LAND | 9,500,717 | 0 | 9,500,717 | |
| MISCELLANEOUS | 71,856 | 46,915 | 24,941 | 24,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,111 | 0 | 27,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN CHARITABLE LEAD TRUST | 27,085,920 | 22,898,498 | 22,898,498 |
| FEE RESERVE ACCOUNT | 1,449,044 | 1,749,198 | 1,749,198 |
| NET INTANGIBLE ASSETS | 137,374 | 132,083 | 132,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 5,290 | 0 | 0 | |
| TELEPHONE EXPENSE | 2,223 | 0 | 2,008 | |
| INTERNET EXPENSE | 720 | 0 | 720 | |
| PAYROLL TAXES AND WORKERS COMP | 60,509 | 0 | 38,746 | |
| SUPPLIES | 1,242 | 0 | 766 | |
| POSTAGE | 71 | 0 | 27 | |
| OTHER | 5,561 | 0 | 4,556 | |
| REPAIRS AND MAINTENANCE | 205,178 | 0 | 11,433 | |
| COVID SUPPLIES | 7,353 | 0 | 0 | |
| MEALS AND ENTERTAINMENT | 2,787 | 0 | 1,051 | |
| RENTAL FEES | 4,265 | 0 | 4,265 | |
| CONSULTING | 27,781 | 0 | 27,781 | |
| FACILITIES MAINTENANCE | 258,271 | 0 | 0 | |
| BANK FEES | 2,606 | 0 | 35 | |
| CUSTODY FEES | 764 | 0 | 764 | |
| FILING FEES | 1,605 | 0 | 1,220 | |
| INSURANCE EXPENSE | 75,715 | 0 | 18,363 | |
| COMPUTER EXPENSE | 6,494 | 0 | 2,296 | |
| UTILITIES | 175,498 | 0 | 6,930 | |
| FUEL - AUTO | 135 | 0 | 135 | |
| SECURITY | 528 | 0 | 578 | |
| LANDSCAPING | 9,847 | 0 | 9,847 | |
| VEHICLE EXPENSE | 998 | 0 | 998 | |
| ILLINOIS FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL PROPERTY - NON-INVESTMENT; DEBT-FINANCED | 750,000 | 750,000 | |
| LOSS ON DISPOSAL OF ASSETS | -549,995 | -549,995 | |
| INSURANCE PROCEEDS | 43,226 | 43,226 | |
| RENTAL PROPERTY - NON-INVESTMENT; NOT DEBT-FINANCED | 1,490,109 | 1,490,109 |
| Description | Amount |
|---|---|
| UNRELAIZED GAINS ON INVESTMENTS | 170,479 |
| CHANGE IN BENEFICIAL INTEREST | 812,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CHARITABLE LEAD TRUST | 7,100,000 | 7,100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICE | 109,120 | 724 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 113,289 | 0 | 106,801 |