| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,082 SHS JOHNSON & JOHNSON | 11,262 | 1,553,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA FLOBAL REAL ESTAT SEC PORTFOLIO | AT COST | 502,806 | 622,425 |
| WCM FOCUSED INTL GROWTH FUND INSTL | AT COST | 662,021 | 1,138,343 |
| MATTHEWS PACIFIC TIGER FUND INSTL | AT COST | 668,267 | 654,046 |
| AKRE FOCUS FUND INSTL | AT COST | 762,483 | 1,191,104 |
| T ROWE PRICE INTNATL DISCOVERY FUND I | AT COST | 556,336 | 774,153 |
| VANGUARD COMMODITY STRATEGY FD ADMIRAL | AT COST | 250,000 | 215,223 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | AT COST | 1,041,262 | 1,030,842 |
| DOUBLELINE LOW DURATION BOND CL I | AT COST | 879,055 | 887,512 |
| THE OSTERWEIS STRATEGIC INCOME FD | AT COST | 916,539 | 942,455 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | AT COST | 39,288 | 39,168 |
| ISHARES SELECT DIVIDEND ETF | AT COST | 1,167,035 | 1,473,287 |
| ISHARES TR INTL SEL DVI ETF | AT COST | 1,041,029 | 1,051,577 |
| SPDR S&P 500 ETF TRUST UNIT | AT COST | 731,645 | 1,244,870 |
| WORLD GOLD TR SPDR GLD MINIS | AT COST | 321,756 | 459,918 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | AT COST | 255,540 | 255,051 |
| BLACK DIAMOND SERIES A | AT COST | 555,000 | 624,250 |
| SELECT EQUITY OFFSHORE LTD | AT COST | 630,000 | 996,767 |
| AEQUIM ARBITRAGE FUND LTD | AT COST | 300,000 | 299,353 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | AT COST | 475,000 | 475,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COST BASIS ADJUSTMENT | 809 | 0 | 0 | |
| POSTAGE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| PY ADJUSTMENT TO UNREALIZED GAINS/LOSSES | 29,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS MANAGEMENT AND FINANCIAL SERVICES | 21,100 | 0 | 21,100 | |
| INVESTMENT MANAGEMENT FEES | 29,681 | 29,681 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,020 | 0 | 0 |