| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 61,675 | 37,005 | 24,670 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 7379 - BONDS | 17,852,926 | 17,852,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 6291 - STOCKS | 6,125,769 | 6,125,769 |
| CHARLES SCHWAB 7379 - STOCKS | 13,640,207 | 13,640,207 |
| CHARLES SCHWAB 6949 - STOCKS | 5,068,727 | 5,068,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 6291 - CASH & MM | 152,239 | 152,239 | |
| CHARLES SCHWAB 7379 - CASH & MM | 3,169,870 | 3,169,870 | |
| INVESTABLE EMERGING MARKETS COUNTRY | 1,678,537 | 1,678,537 | |
| FORESTER DIVERSIFIED LTD CLASS B | 5,106,381 | 5,106,381 | |
| 1607 CAPITAL PARTNERS INTL EQUITY | 3,142,152 | 3,142,152 | |
| TWO SIGMA | 11,228,989 | 11,228,989 | |
| CEVIAN CAPITAL | 4,640,170 | 4,640,170 | |
| ALPHADYNE INTL FD | 5,951,619 | 5,951,619 | |
| CQG PARTNERS INTL | 4,889,733 | 4,889,733 | |
| CHARLES SCWAB 6949 - CASH & MM | 477,235 | 477,235 | |
| AVIVA CLASS B | |||
| LEVEL STRUCTURE | 640,303 | 640,303 | |
| PEAK ROCK CAP CR | 96,183 | 96,183 | |
| PEAK ROCK CAP FD | 378,090 | 378,090 | |
| GREENSPRING SEC | 3,925,353 | 3,925,353 | |
| KLINE HILL PART | 1,641,220 | 1,641,220 | |
| BROADRIVER III | 761,402 | 761,402 | |
| LEVEL EQUITY GRWT | 1,528,615 | 1,528,615 | |
| BLACKROCK CHI | |||
| GREEN CRT CHI | 1,636,581 | 1,636,581 | |
| ACCOLADE PTRS | 2,181,495 | 2,181,495 | |
| GREENSPRING IX | 2,157,807 | 2,157,807 | |
| MANULIFE PE | 2,237,332 | 2,237,332 | |
| ARROWSTREET CAP | 7,573,903 | 7,573,903 | |
| IFP GLOBAL EQUITY | 5,513,490 | 5,513,490 | |
| DAVIDSON KEMPNER | 3,369,732 | 3,369,732 | |
| MAHOUT GLOBAL | 1,626,982 | 1,626,982 | |
| KHP STRATEGIC 12 | 2,827,101 | 2,827,101 | |
| FORTRESS CREDIT | 294,406 | 294,406 | |
| ISAM | 3,989,492 | 3,989,492 | |
| GLOBAL RESEARCH | 5,805,587 | 5,805,587 | |
| TWO SIGMA CHINA | 1,700,000 | 1,700,000 | |
| JOHCM INTL | 2,500,024 | 2,500,024 | |
| COATUE GROWTH V | 670,670 | 670,670 | |
| GREENSPRING EARLY | 813,105 | 813,105 | |
| LEVEL EQUITY GR V & STRUC CP II | 100,686 | 100,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 613 | 307 | 306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 630,225 | 630,225 | ||
| CAMBRIDGE - FEES | 189,055 | 189,055 | ||
| FOUNDATION INSURANCE | 9,817 | 4,908 | 4,909 | |
| COMPUTER SERVICE | 5,103 | 2,551 | 2,552 | |
| OFFICE SUPPLIES | 3,417 | 1,709 | 1,708 | |
| MISCELLANEOUS | 1,698 | 849 | 849 | |
| ENTERTAINMENT & MEALS | 1,542 | 771 | 771 | |
| DUES AND SUBSCRIPTIONS | 1,560 | 780 | 780 | |
| PORTFOLIO DED. FROM PARTNERSH | 472,652 | |||
| INSPIRED IN HI CONTEST - AWAR | 18,450 | 18,450 | ||
| INSPIRED IN HI CONTEST - EXPE | 14,365 | 14,365 | ||
| FEDERAL INCOME TAX | 81,007 | |||
| PARKING | 11,110 | 5,555 | 5,555 | |
| PUBLIC RELATIONS | 35 | 35 | ||
| PHONE | 1,907 | 763 | 1,144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 357,618 | 357,618 | |
| UBTI INCOME/(LOSS) FROM K-1S | 61,769 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS REPORTED ON BOOKS | 16,093,486 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD AND ACCRUED | 3,331 | 3,427 |
| DUE TO BROKERS | 953,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,586 | 1,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,737 | 73,591 |