| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 250 | 25 | 225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS - 25000SH | 24,859 | 23,360 |
| GOLDMAN SACHS BANK-25000SH | 25,500 | 26,140 |
| VANGUARD INTERMEDIATE TERM - 410SH | 36,391 | 35,924 |
| VANGUARD SHORT TERM BOND - 560SH | 44,757 | 45,265 |
| VANGUARD TOTAL BOND MARKET - 430SH | 35,069 | 36,443 |
| ISHARES CORE US AGGREGATE BOND - 315SH | 34,859 | 35,935 |
| VANGUARD SHORT TERM INVESTMENT-GRADE ADMIRAL - 2800SH | 30,072 | 30,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500INDEX - 695SH | 111,611 | 331,508 |
| ISHARES RUSSELL 2000 INDEX - 200SH | 15,042 | 44,490 |
| ISHARES RUSSELL MID-CAP INDEX - 885SH | 38,906 | 73,464 |
| VANGUARD TOTAL INTERNATIONAL STOCK - 550SH | 35,017 | 34,964 |
| 3M COMPANY - 58SH | 5,030 | 10,303 |
| APPLE - 260SH | 7,576 | 46,168 |
| AUTOMATIC DATA PROCESSING - 102SH | 5,217 | 25,151 |
| DOW - 51SH | 1,347 | 2,893 |
| EXXON MOBIL - 116SH | 10,144 | 7,098 |
| JPMORGAN CHASE - 100SH | 9,048 | 15,835 |
| JOHNSON & JOHNSON - 88SH | 5,719 | 15,054 |
| MCDONALD'S - 75SH | 7,251 | 20,105 |
| PROCTOR & GAMBLE - 114SH | 7,649 | 18,648 |
| QUALCOMM - 176SH | 12,384 | 32,185 |
| UNITEDHEALTH GROUP - 73SH | 4,090 | 36,656 |
| VISA-50SH | 7,161 | 10,836 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 6,000 | 0 | 6,000 | 203,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES EXPENSE | 645 | 0 | 645 | |
| INSURANCE | 953 | 953 | 0 | |
| FERTILIZER | 5,478 | 5,478 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 16,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,117 | 3,838 | 1,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE EXCISE TAX | 0 | 0 | 0 | |
| REAL ESTATE TAXES | 1,927 | 1,927 | 0 |