| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT OF FINANCIAL STATEMENTS AND PREPARATION OF FORM 990-PF | 9,759 | 9,759 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 SHS APPLE INC SR UNSECD NT | 50,055 | 50,055 |
| 50 SHS CHEVRON CORP NEW | 50,080 | 50,080 |
| 100 SHS JPMORGAN CHASE & CO | 100,469 | 100,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHS MATHEWS YACHT CLUB | 50 | 50 |
| 570 SHS ABBVIE INC | 83,722 | 83,722 |
| 175 SHS AIR PRODUCTS & CHEMICALS INC | 40,962 | 40,962 |
| 60 SHS ALPHABET INC | 136,931 | 136,931 |
| 30 SHS AMAZON COM INC | 74,569 | 74,569 |
| 110 SHS AMGEN INC | 25,651 | 25,651 |
| 1405 SHS APPLE INC | 221,498 | 221,498 |
| 395 SHS AUTOMATIC DATA PROCESSING INC | 86,181 | 86,181 |
| 265 SHS BECTON DICKINSON & CO | 65,505 | 65,505 |
| 85 SHS BLACKROCK INC | 53,098 | 53,098 |
| 350 SHS CAPITAL ONE FINL CORP | 43,617 | 43,617 |
| 615 SHS CENTENE CORP | 49,538 | 49,538 |
| 350 SHS CHEVRON CORP | 54,834 | 54,834 |
| 1095 SHS CISCO SYSTEMS | 53,633 | 53,633 |
| 440 SHS CITIGROUP INC | 21,212 | 21,212 |
| 880 SHS COCA COLA CO | 56,857 | 56,857 |
| 85 SHS COSTCO WHSL CORP | 45,196 | 45,196 |
| 314 SHS DOW INC | 20,881 | 20,881 |
| 53 SHS EMBECTA CORP | 1,613 | 1,613 |
| 265 SHS EOG RES INC | 30,941 | 30,941 |
| 525 SHS EXXON MOBIL CORPORATION | 44,756 | 44,756 |
| 175 SHS GENERAL DYNAMICS CORP | 41,393 | 41,393 |
| 265 SHS GILEAD SCIENCES INC | 15,725 | 15,725 |
| 265 SHS HOME DEPOT INC | 79,606 | 79,606 |
| 350 SHS HONEYWELL INTERNATIONAL INC | 67,728 | 67,728 |
| 175 SHS INTERNATIONAL BUSINESS MACHINES CORP | 23,137 | 23,137 |
| 570 SHS J P MORGAN CHASE & CO | 68,035 | 68,035 |
| 265 SHS JOHNSON & JOHNSON | 47,822 | 47,822 |
| 35 SHS KYNDRYL HOLDINGS INCORPORATED | 416 | 416 |
| 215 SHS LILLY ELI & CO | 62,808 | 62,808 |
| 175 SHS LINDE PLC | 54,593 | 54,593 |
| 570 SHS MERCK & CO INC | 50,553 | 50,553 |
| 215 SHS META PLATFORMS INC | 43,101 | 43,101 |
| 1010 SHS MICROSOFT CORP | 280,295 | 280,295 |
| 750 SHS MORGAN STANLEY | 60,443 | 60,443 |
| 145 SHS NORTHROP GRUMMAN CORP | 63,713 | 63,713 |
| 57 SHS ORGANON & CO | 1,843 | 1,843 |
| 155 SHS OTIS WORLDWIDE CORP. | 11,290 | 11,290 |
| 120 SHS PAYPAL HOLDINGS INC | 10,552 | 10,552 |
| 440 SHS PFIZER INC | 21,591 | 21,591 |
| 440 SHS PHILIP MORRIS INTERNATIONAL INC | 44,000 | 44,000 |
| 265 SHS PNC FINANCIAL SERVICES GROUP INC. | 44,016 | 44,016 |
| 1027 SHS RAYTHEON TECHNOLOGIES CORP. | 97,473 | 97,473 |
| 440 SHS SALESFORCE.COM INC | 77,414 | 77,414 |
| 310 SHS TEXAS INSTRS INC | 52,777 | 52,777 |
| 655 SHS US BANCORP | 31,807 | 31,807 |
| 350 SHS VALERO ENERGY CORP NEW | 39,018 | 39,018 |
| 56 SHS VIATRIS | 578 | 578 |
| 440 SHS VISA INC | 93,777 | 93,777 |
| 310 SHS YUM BRANDS INC | 36,273 | 36,273 |
| 3427 SHS ISHARES CORE US AGGREGATE BOND ETF | 352,535 | 352,535 |
| 2480 SHS ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 306,230 | 306,230 |
| 865 SHS ISHARES IBOXX $ INVEST GRADE CORP | 97,399 | 97,399 |
| 2290 SHS ISHARES MSCI EAFE ETF | 157,186 | 157,186 |
| 1465 SHS ISHARES MSCI INDIA ETF | 63,933 | 63,933 |
| 615 SHS ISHARES RUSSELL 1000 GROWTH INDEX | 149,906 | 149,906 |
| 1050 SHS ISHARES RUSSELL 1000 VALUE ETF | 164,252 | 164,252 |
| 1840 SHS SPIDER BLOOMBERG BARCLAYS SHORT TERM HIGH YIELD BOND ETF | 46,957 | 46,957 |
| 735 SHS SPIDER S&P 500 ETF | 302,820 | 302,820 |
| 3510 SHS VANGUARD FTSE EMERGING MKTS ETF | 152,474 | 152,474 |
| 1065 SHS VANGUARD INDEX TR TOTAL STK MKT VIPERS | 220,327 | 220,327 |
| 845 SHS VANGUARD LARGE-CAP ETF | 159,764 | 159,764 |
| 1860 SHS VANGUARD MID-CAP ETF | 406,894 | 406,894 |
| 1190 SHS VANGUARD SHORT TERM BOND ETF | 91,666 | 91,666 |
| 1930 SHS VANGUARD SMALL-CAP ETF | 376,447 | 376,447 |
| 34076.98 SHS BAIRD AGGREGATE BOND FUND | 346,904 | 346,904 |
| 7500 SHS FIDELITY ADVISOR FLOATING RATE HIGH INCOME FUND | 70,200 | 70,200 |
| 5213.023 SHS JOHN HANCOCK FDS III DISCPILINED VALUE MID CAP FUND | 135,904 | 135,904 |
| 8500 SHS PRINCIPAL PFD SECS FUND | 79,815 | 79,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COINS & PAPERS | FMV | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECOVERABLE EXCISE TAXES | 0 | 5,022 | 5,022 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 246,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,756 | 2,878 | 2,878 | |
| MISCELLANEOUS | 454 | 227 | 227 | |
| P.O. BOX RENT | 148 | 74 | 74 | |
| OFFICE SUPPLIES | 1,585 | 792 | 793 | |
| POSTAGE | 65 | 33 | 32 | |
| TELEPHONE | 1,012 | 506 | 506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 2,909 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES FOR MAINTAINING INVESTMENT ASSETS | 38,847 | 38,847 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 940 | 0 | 0 |