| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,995 | 30,612 | 30,612 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETNA INC | 10,135 | 10,135 |
| AFLAC INC | 21,039 | 21,039 |
| AMERICAN EXPRESS CO | 45,463 | 45,463 |
| AMERICAN HONDA FINANCE | 20,197 | 20,197 |
| AMERICAN WATER CAP | 10,548 | 10,548 |
| AMERIPRISE FINANCIAL INC | 6,263 | 6,263 |
| AMERISOURCE BERGEN CORP | 4,987 | 4,987 |
| ANALOG DEVICES INC | 19,938 | 19,938 |
| APPLE INC | 57,234 | 57,234 |
| APPLE INC | 15,864 | 15,864 |
| ASTRAZENECA FINANCIAL LLC | 5,035 | 5,035 |
| ATLANTIC CITY ELECTRIC | 11,167 | 11,167 |
| ATMOS ENERGY CORP | 9,383 | 9,383 |
| ATMOS ENERGY CORP | 10,281 | 10,281 |
| BAKER HUGHES LLC | 21,318 | 21,318 |
| BALTIMORE GAS & ELECTRIC | 10,255 | 10,255 |
| BANK OF AMERICA CORP | 74,855 | 74,855 |
| BANK OF AMERICA CORP | 33,498 | 33,498 |
| BANK OF MONTREAL | 33,862 | 33,862 |
| BANK OF NOVA SCOTIA | 31,476 | 31,476 |
| BB&T CORPORATION | 38,662 | 38,662 |
| BERKSHIRE HATHAWAY INC | 42,716 | 42,716 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | 990,395 | 990,395 |
| BLACKROCK INC | 19,709 | 19,709 |
| BP CAPITAL MARKETS AMERICA | 49,650 | 49,650 |
| CAMDEN PROPERTY TRUST | 25,999 | 25,999 |
| CAPITAL ONE FINANCIAL | 15,091 | 15,091 |
| CENTERPOINT ENERGY | 9,954 | 9,954 |
| CHARLES SCHWAB CORP | 21,499 | 21,499 |
| CHARLES SCHWAB CORP | 10,132 | 10,132 |
| CHUBB INA HOLDINGS INC | 23,546 | 23,546 |
| CITIGROUP INC | 74,178 | 74,178 |
| COLUMBIA PIPELINE GROUP | 21,559 | 21,559 |
| COMCAST CORP | 21,324 | 21,324 |
| COMCAST CORP | 15,535 | 15,535 |
| COMCAST CORP | 23,344 | 23,344 |
| COMERICA INC | 26,016 | 26,016 |
| COOPERATIEVE RABOBANK UA | 37,122 | 37,122 |
| COSTCO WHOLESALE CORP | 9,688 | 9,688 |
| DUKE ENERGY CAROLINAS | 10,166 | 10,166 |
| DUKE ENERGY PROGRESS LLC | 13,035 | 13,035 |
| ENTERGY LOUISIANA LLC | 10,218 | 10,218 |
| ENTERGY TEXAS INC | 10,951 | 10,951 |
| ERP OPERATING LP | 21,174 | 21,174 |
| GILEAD SCIENCES INC | 34,689 | 34,689 |
| GOLDMAN SACHS GROUP INC | 4,978 | 4,978 |
| GOLDMAN SACHS GROUP INC | 79,520 | 79,520 |
| INTEL CORP | 10,344 | 10,344 |
| INTUIT INC | 9,856 | 9,856 |
| ISHARES TIPS BOND ETF | 230,105 | 230,105 |
| JOHN DEERE CAPITAL CORP | 26,127 | 26,127 |
| LINCOLN NATIONAL CORP | 5,241 | 5,241 |
| LOWES COMPANIES INC | 15,964 | 15,964 |
| MANULIFE FINANCIAL CORP | 12,040 | 12,040 |
| MARSH & MCLENNAN COS INC | 10,262 | 10,262 |
| MITSUBISHI UFJ FINANCIAL GROUP | 32,773 | 32,773 |
| MORGAN STANLEY | 59,606 | 59,606 |
| NATIONAL RURAL UTILITY COOP | 11,004 | 11,004 |
| NATIONAL RURAL UTILITY COOP | 16,745 | 16,745 |
| NATIONAL RURAL UTILITY COOP | 10,359 | 10,359 |
| NEXTERA ENERGY | 19,789 | 19,789 |
| NORTHERN TRUST CORP | 14,207 | 14,207 |
| ONE GAS INC | 4,863 | 4,863 |
| ORACLE CORP | 36,712 | 36,712 |
| ORIX CORP | 27,138 | 27,138 |
| PACIFICORP | 5,147 | 5,147 |
| PFIZER INC | 22,009 | 22,009 |
| PHILIP MORRIS INTERNATIONAL INC | 13,127 | 13,127 |
| PHILIP MORRIS INTERNATIONAL INC | 25,357 | 25,357 |
| PIEDMONT NATURAL GAS CO | 10,676 | 10,676 |
| PIMCO INCOME FUND INSTITUTIONAL | 268,203 | 268,203 |
| PIMCO SHORT TERM FUND INSTITUTIONAL | 262,008 | 262,008 |
| PRECISION CASTPARTS CORP | 10,601 | 10,601 |
| PRINCIPAL FINANCIAL GROUP | 19,773 | 19,773 |
| PRINCIPAL FINANCIAL GROUP | 5,518 | 5,518 |
| PROGRESSIVE CORP | 2,072 | 2,072 |
| PROLOGIS LP | 9,300 | 9,300 |
| PRUDENTIAL FINANCIAL INC | 20,009 | 20,009 |
| PUBLIC SERVICE COMPANY OF OKLAHOMA | 19,641 | 19,641 |
| PUBLIC SERVICES ELECTRIC | 14,595 | 14,595 |
| PUBLIC STORAGE | 21,786 | 21,786 |
| RAYTHEON TECH CORP | 19,978 | 19,978 |
| REALTY INCOME CORP | 21,099 | 21,099 |
| REALTY INCOME CORP | 10,893 | 10,893 |
| S&P GLOBAL INC | 10,327 | 10,327 |
| SCHLUMBERGER INVESTMENT | 4,981 | 4,981 |
| SHELL INTERNATIONAL FINANCIAL | 31,928 | 31,928 |
| SIMON PROPERTY GROUP LP | 11,517 | 11,517 |
| SIMON PROPERTY GROUP LP | 21,037 | 21,037 |
| STATE STREET CORP | 32,318 | 32,318 |
| SUMITOMO MITSUI FINANCIAL GROUP | 40,949 | 40,949 |
| TEXAS INSTRUMENTS INC | 9,806 | 9,806 |
| THE WALT DISNEY COMPANY | 11,217 | 11,217 |
| TORONTO-DOMINION BANK | 44,356 | 44,356 |
| TOTAL ENERGIES CAPITAL INTERNATIONAL | 25,512 | 25,512 |
| TOTAL ENERGIES CAPITAL INTERNATIONAL | 10,307 | 10,307 |
| TRUIST BANK | 5,234 | 5,234 |
| UNITEDHEALTH GROUP INC | 15,258 | 15,258 |
| UNITEDHEALTH GROUP INC | 9,598 | 9,598 |
| US BANCORP | 26,403 | 26,403 |
| US BANCORP | 20,965 | 20,965 |
| VANGUARD MORTGAGE-BACKED SECURITIES FUND | 261,505 | 261,505 |
| VANGUARD SHORT-TERM BOND ETF | 1,819,887 | 1,819,887 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 1,859,567 | 1,859,567 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND | 2,348,331 | 2,348,331 |
| VIRGINIA ELECTRIC & POWER CO | 10,420 | 10,420 |
| WACHOVIA CORP | 12,429 | 12,429 |
| WELLS FARGO & COMPANY | 55,970 | 55,970 |
| WELLS FARGO & COMPANY | 10,900 | 10,900 |
| WESTPAC BANKING CORP | 41,074 | 41,074 |
| WISCONSIN ELECTRIC POWER | 14,693 | 14,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL INSTITUTIONAL FUND | 378,125 | 378,125 |
| ARTISAN INTERNATIONAL VALUE FUND | 419,632 | 419,632 |
| ASANA INC | 155,586 | 155,586 |
| DIAMOND HILL LARGE CAP FUND | 351,452 | 351,452 |
| FIDELITY 500 INDEX FUND | 5,642,142 | 5,642,142 |
| ISHARES CORE MSCI EAFE ETF | 1,284,928 | 1,284,928 |
| ISHARES CORE MSCI EUROPE ETF | 1,068,283 | 1,068,283 |
| ISHARES CORE S&P MIDCAP ETF | 598,997 | 598,997 |
| ISHARES MSCI ALL COUNTRY ASIA | 307,396 | 307,396 |
| ISHARES MSCI CANADA ETF | 297,679 | 297,679 |
| ISHARES MSCI JAPAN ETF | 1,132,160 | 1,132,160 |
| ISHARES MSCI JAPAN ETF | 491,955 | 491,955 |
| ISHARES RUSSELL 2000 ETF | 399,075 | 399,075 |
| META PLATFORMS INC | 3,829,346 | 3,829,346 |
| NETFLIX INC | 53,617 | 53,617 |
| PRIMECAP ODYSSEY STOCK FUND | 630,817 | 630,817 |
| SOFI TECHNOLOGIES INC | 192,265 | 192,265 |
| SPDR S&P 500 ETF TRUST | 4,173,948 | 4,173,948 |
| SPOTIFY TECHNOLOGY SA | 52,189 | 52,189 |
| STITCH FIX INC | 1,854 | 1,854 |
| VANGUARD FTSE EMERGING MARKET | 763,316 | 763,316 |
| VANGUARD FTSE EUROPE ETF | 946,421 | 946,421 |
| VANGUARD MID-CAP ETF | 399,734 | 399,734 |
| WARBY PARKER INC | 219,204 | 219,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | FMV | 36,094 | 36,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 7,071 | 7,071 | 0 | |
| LICENSES AND FEES | 50 | 0 | 60 | |
| OTHER EXPENSES | 300 | 0 | 300 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,060,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 110,000 | 155,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 56,028 | 56,028 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 65,000 | 0 | 0 |