| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,200 | 0 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 CITI GROUP INC MAT DTD 6/7/17 | 206,661 | 202,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,795 SHS MORGAN STANLEY | 100,185 | 107,019 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFIT STREET PARTNERS IV OFFSHORE LP | AT COST | 391,571 | 485,965 |
| MUSIC INSTRUMENTS | AT COST | 1,724,844 | 1,724,844 |
| Item No. | 1 |
|---|---|
| Lender's Name | YIBIN ZHANG |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 150000 |
| Balance Due | 50000 |
| Date of Note | 2018-06 |
| Maturity Date | 2022-12 |
| Repayment Terms | LOAN CAN BE PAID OFF IN TRANCHES |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | TO PROVIDE LIQUIDITY FOR THE OPERATION OF THE FOUNDATION |
| Description of Lender Consideration | CASH $50,000 |
| Consideration FMV | 50000 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 32,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 2,338 | 0 | 2,338 | |
| INSURANCE | 4,147 | 0 | 4,147 | |
| DUES & SUBSCRIPTIONS | 174 | 0 | 174 | |
| COMPUTER EXPENSES & SUPPLIES | 437 | 0 | 437 | |
| INVESTMENT EXPENSES | 558 | 558 | 0 | |
| MISCELLANEOUS | 2,704 | 0 | 2,704 |
| Name | Address |
|---|---|
| ZHENG HUANG |
15 SHADY BROOK LANE CRANBURY,NJ085122611 |
| YIBIN ZHANG |
15 SHADY BROOK LANE CRANBURY,NJ085122611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 500 | 0 | 500 |