| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,853 | 1,971 | 0 | 7,882 |
| Contractor | Explanation |
|---|---|
| Goldman Sachs & Co | Broker Fees |
| Merrill Lynch Wealth Management | Broker Fees |
| Your Philanthropy | Program, Grant and Secretarial Services |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHEDULE 2 | 1,556,124 | 1,556,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - SCHEDULE 13 | 5,128,590 | 5,128,590 |
| CORPORATE STOCK - SCHEDULE 14 | 2,197,566 | 2,197,566 |
| CORPORATE STOCK - SCHEDULE 15 | 5,890,417 | 5,890,417 |
| CORPORATE STOCK - SCHEDULE 5 | 4,095,828 | 4,095,828 |
| CORPORATE STOCK - SCHEDULE 3 | 1,625,771 | 1,625,771 |
| CORPORATE STOCK - SCHEDULE 4 | 4,646,008 | 4,646,008 |
| CORPORATE STOCK - SCHEDULE 7 | 2,389,081 | 2,389,081 |
| CORPORATE STOCK - SCHEDULE 16 | 5,226,370 | 5,226,370 |
| CORPORATE STOCK - SCHEDULE 8 | 3,189,201 | 3,189,201 |
| CORPORATE STOCK - SCHEDULE 9 | 1,533,584 | 1,533,584 |
| CORPORATE STOCK - SCHEDULE 10 | 1,973,698 | 1,973,698 |
| CORPORATE STOCK - SCHEDULE 11 | 3,251,192 | 3,251,192 |
| CORPORATE STOCK - SCHEDULE 18 | 5,826,170 | 5,826,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER PUBLIC EQUITY FUNDS - SCHEDULE 12 | FMV | 4,950,820 | 4,950,820 |
| OTHER FIXED INCOME FUNDS - SCHEDULE 12 | FMV | 416,595 | 416,595 |
| OTHER MUTUAL FUNDS - SCHEDULE 3 | FMV | 398,352 | 398,352 |
| OTHER US EQUITY FUNDS - SCHEDULE 19 | FMV | 2,231,630 | 2,231,630 |
| OTHER MUTUAL FUNDS - SCHEDULE 6 | FMV | 1,565,074 | 1,565,074 |
| OTHER MUTUAL FUNDS - SCHEDULE 2 | FMV | 1,725,164 | 1,725,164 |
| OTHER NON-US EQUITY FUNDS - SCHEDULE 17 | FMV | 2,665,114 | 2,665,114 |
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER US MORTGAGE FUNDS - SCHEDULE 20 | FMV | 6,031,780 | 6,031,780 |
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS - SCHEDULE 8 | FMV | 132,179 | 132,179 |
| OTHER MUTUAL FUNDS - SCHEDULE 4 | FMV | ||
| ALTERNATIVE INVESTMENTS - SCHEDULE 21 | FMV | 1,937,302 | 1,937,302 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,099 | 2,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 22,711 | 20,072 | 20,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERTIFICATE FEES | 16,723 | 16,723 | ||
| COMPUTER EXPENSE | 7,748 | 3,874 | 3,874 | |
| CONTRIBUTIONS FROM K-1 | 94 | 94 | ||
| DUES/MEMBERSHIPS | 3,080 | 616 | 2,464 | |
| FOREIGN TAX PAID ON K-1'S | 4,146 | 4,146 | ||
| FORIEGN DIVIDEND TAX | 27,703 | 27,703 | ||
| INSURANCE | 765 | 382 | 383 | |
| LOSS FROM PRTSHP-MPLX LP | 5,547 | 5,547 | ||
| LOSS FROM PRTSHP-PLAINS ALL AMER PIPELIN | 5,010 | 5,010 | ||
| LOSS FROM PRTSHP-SHELL MIDSTREAM PTRS | 1,653 | 1,653 | ||
| LOSS FROM PRTSHP-SUNOCO | 1,323 | 1,323 | ||
| LOSS FROM PRTSHP-TC PIPELINES | 130 | 130 | ||
| LOSS FROM PTRSHP-DCM MIDSTREAM | 9,152 | 9,152 | ||
| MANAGEMENT SERVICES | 95,000 | 4,750 | 90,250 | |
| NON-DEDUCTIBLE EXPENSE FROM K-1 | 2,562 | |||
| PORTFOLIO DEDUCTIONS FROM K-1'S | 35,438 | 35,438 | ||
| POSTAGE | 599 | 30 | 569 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 45,586 | 45,586 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 455,500 | 455,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 106,800 |