| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918AL8 MICROSOFT CORP SENIO | ||
| 87612EAZ9 TARGET CORP SENIOR B | ||
| 057071805 BAIRD INTERMEDIATE B | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 464288588 ISHARES BARCLAYS MBS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 008882532 INVESCO INTERNATIONA | ||
| 197199813 COLUMBIA ACORN INTER | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 00287Y109 ABBVIE INC COM | ||
| 02079K305 ALPHABET INC COM CL | ||
| 023608102 AMEREN CORP COM | ||
| 037833100 APPLE INC COM | ||
| 09260B747 BLACKROCK FLOATING R | ||
| 27826A144 PARAMETRIC VOL RSK P | ||
| 30231G102 EXXON MOBIL CORP COM | ||
| 33939L837 FLEXSHARES INT QUALI | ||
| 464287606 ISHARES S&P MIDCAP 4 | ||
| 46625H100 JP MORGAN CHASE & CO | ||
| 58933Y105 MERCK & CO INC COM | ||
| 594918104 MICROSOFT CORP COM | ||
| 617446448 MORGAN STANLEY COM | ||
| 74144T108 T ROWE PRICE GROUP I | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 78468R200 SPDR BLOOMBERG BARCL | ||
| 88579Y101 3M CO COM | ||
| 92343V104 VERIZON COMMUNICATIO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74460D109 PUBLIC STORAGE | AT COST | 30,215 | 50,566 |
| 9983193H8 PARADIGM MASTER FUND | AT COST | 5,680 | |
| 00206R102 AT&T INC | AT COST | 14,025 | 10,603 |
| 031162100 AMGEN INC | AT COST | 22,210 | 89,088 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 20,419 | 69,633 |
| 20030N101 COMCAST CORP | AT COST | 25,673 | 45,297 |
| 20825C104 CONOCOPHILLIPS | AT COST | 30,102 | 36,090 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 24,290 | 227,080 |
| 254687106 WALT DISNEY CO | AT COST | 44,928 | 69,701 |
| 437076102 HOME DEPOT INC | AT COST | 15,156 | 77,607 |
| 458140100 INTEL CORP | AT COST | 35,959 | 56,650 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 30,653 | 33,415 |
| 464286665 ISHARES MSCI PAC EX- | AT COST | 47,420 | 47,760 |
| 464287226 ISHARES CORE US AGGR | AT COST | 150,315 | 157,430 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 262,169 | 306,852 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,539 | 110,142 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 84,855 | 267,848 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 299,858 | 308,678 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 287,472 | 293,377 |
| 478160104 JOHNSON & JOHNSON | AT COST | 37,269 | 102,642 |
| 654106103 NIKE INC | AT COST | 18,429 | 66,668 |
| 68389X105 ORACLE CORP | AT COST | 36,557 | 109,013 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 43,666 | 114,506 |
| 747525103 QUALCOMM INC | AT COST | 35,513 | 118,866 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 28,714 | 97,615 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 244,726 | 297,007 |
| 92826C839 VISA INC | AT COST | 7,499 | 81,266 |
| 949746101 WELLS FARGO CO | AT COST | 28,941 | 49,180 |
| 369550108 GENERAL DYNAMICS COR | AT COST | 10,189 | 31,271 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 50,000 | 69,386 |
| 58933Y105 MERCK & CO INC | AT COST | 26,729 | 42,152 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 130,082 | 125,813 |
| 617446448 MORGAN STANLEY | AT COST | 30,573 | 83,436 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 180,978 | 183,705 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 100,546 | 113,696 |
| 88579Y101 3M CO | AT COST | 19,585 | 44,408 |
| 037833100 APPLE INC | AT COST | 12,403 | 299,028 |
| 30231G102 EXXON MOBIL CORP | AT COST | 41,154 | 33,655 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 87,452 | 190,641 |
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 100,147 | 99,723 |
| 594918104 MICROSOFT CORP | AT COST | 26,446 | 203,810 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 19,873 | 43,030 |
| 197199813 COLUMBIA ACORN INTER | AT COST | 100,099 | 83,028 |
| 33939L837 FLEXSHARES INT QUALI | AT COST | 94,560 | 102,280 |
| 74144T108 T ROWE PRICE GROUP I | AT COST | 28,756 | 73,150 |
| 023608102 AMEREN CORP | AT COST | 25,033 | 57,857 |
| 68622V106 ORGANON & CO | AT COST | 1,282 | 1,675 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 22,906 | 85,736 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 28,549 | 51,960 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 21,433 | 79,175 |
| 87612EAZ9 TARGET CORPDTD 1/12/ | AT COST | 49,144 | 50,041 |
| 00287Y109 ABBVIE INC | AT COST | 35,474 | 84,625 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 450,094 | 448,334 |
| 02079K305 ALPHABET INC | AT COST | 47,786 | 246,248 |
| 008882532 INVESCO INTERNATIONA | AT COST | 87,569 | 84,327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 5 | 5 | 0 | |
| OTHER ALLOCABLE EXPENSE-PRINCI | 800 | 0 | 800 | |
| FROM PARTNERSHIP/S-CORP | 1,327 | 1,327 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -601 | -601 |
| Description | Amount |
|---|---|
| ALTERNATIVE INV ADJUSTMENT | 1,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 645 | 645 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 681 | 681 | 0 |