| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288166 ISHARES BARCLAYS TR | ||
| 46434V613 ISHARES CORE TOTAL U | ||
| 74256W584 PRINCIPAL MIDCAP FUN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | ||
| 38142V845 GOLDMAN SACHS INTL E | ||
| 46137V357 INVESCO S&P 500 EQUA | ||
| 464287200 ISHARES CORE S&P 500 | ||
| 641224415 NEUBERGER BERMAN EME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 43,868 | 65,356 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 13,256 | 19,212 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 19,663 | 21,649 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 32,946 | 33,317 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 30,217 | 30,119 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 21,046 | 22,262 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 19,797 | 45,314 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 17,215 | 21,771 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 9,528 | 11,178 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 23,645 | 26,349 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 38,528 | 37,316 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 7,395 | 7,616 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 7,448 | 7,720 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 13,138 | 16,699 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,408 | 18,237 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 7,009 | 6,578 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 68,541 | 80,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |