| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,250 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 723787107 PIONEER NAT RES CO | AT COST | 92,656 | 111,129 |
| 872590104 T -MOBILE US INC | AT COST | 15,743 | 28,995 |
| 90265EAL4 U D R INC | AT COST | 29,792 | 31,180 |
| 912828T91 U S TREASURY NOTE | AT COST | 146,592 | 152,520 |
| 912828VS6 U S TREASURY NOTE | AT COST | 48,236 | 51,496 |
| 912828V49 U S TREASURY INFLATI | AT COST | 151,747 | 163,671 |
| 912828V98 UNITED STATES TREAS | AT COST | 63,598 | 68,090 |
| 912828WJ5 U S TREASURY NOTE | AT COST | 20,131 | 20,777 |
| 06051GFP9 BANK OF AMERICA CORP | AT COST | 87,118 | 90,857 |
| 105340AQ6 BRANDYWINE OPER PART | AT COST | 24,813 | 26,870 |
| G06242104 ATLASSIAN CORP PLC-C | AT COST | 41,805 | 111,718 |
| 00724F101 ADOBE SYS INC COM | AT COST | 23,170 | 87,894 |
| 02079K305 ALPHABET INC/CA | AT COST | 145,703 | 385,306 |
| 20030N101 COMCAST CORP NEW CL | |||
| 244199105 DEERE & COMPANY | AT COST | 30,457 | 81,608 |
| 46625HJJ0 JPMORGAN CHASE & CO | AT COST | 90,781 | 92,786 |
| 57582PWK2 MASSACHUSETTS ST | |||
| 9128284A5 UNITED STATES TREAS | AT COST | 14,802 | 15,371 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 27,585 | 44,315 |
| 999137425 FUGIO PRIVATE EQUITY | AT COST | 1,995 | |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 14,881 | 28,271 |
| 9128284H0 UNITED STATES INFLA | |||
| 13063DGB8 CALIFORNIA ST | AT COST | 20,149 | 21,459 |
| 172967JT9 CITIGROUP INC | AT COST | 103,706 | 108,903 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 60,659 | 110,702 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 58,849 | 108,553 |
| 74052BAA5 PREMIER HEALTH PART | AT COST | 40,000 | 40,826 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 79,649 | 86,154 |
| 25152R5F6 DEUTSCHE BANK AG | |||
| 254687106 DISNEY (WALT) COMPAN | |||
| 25470DAL3 DISCOVERY COMMUNICAT | AT COST | 47,008 | 50,153 |
| 377372AL1 GLAXOSMITHKLINE CAPI | AT COST | 65,996 | 67,310 |
| 595112103 MICRON TECHNOLOGY | AT COST | 64,715 | 148,109 |
| 79466L302 SALESFORCE COM INC | |||
| 845437BR2 SOUTHWESTERN ELECTRI | AT COST | 41,379 | 44,305 |
| 023135106 AMAZON COM INC | AT COST | 86,344 | 340,103 |
| 026874784 AMERICAN INTERNATION | AT COST | 61,706 | 97,231 |
| 92826C839 VISA INC | |||
| 594918104 MICROSOFT CORP COM | AT COST | 151,354 | 502,462 |
| 126650100 CVS CORP | AT COST | 61,514 | 87,686 |
| 370334CC6 GENERAL MILLS 3 | AT COST | 30,000 | 30,397 |
| 38141GWM2 GOLDMAN SACHS GR INC | |||
| 437076102 HOME DEPOT INC USD 0 | AT COST | 12,463 | 68,062 |
| 438516106 HONEYWELL INTL INC | AT COST | 33,927 | 89,451 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 32,808 | 93,290 |
| 594918BJ2 MICROSOFT CORP | AT COST | 97,565 | 101,339 |
| 6174824M3 MORGAN STANLEY | AT COST | 94,375 | 93,034 |
| 64110L106 NETFLIX COM INC | AT COST | 79,341 | 100,607 |
| 65473QBE2 NISOURCE FINANCE COR | AT COST | 40,523 | 42,938 |
| 912828J27 U S TREASURY NOTE | AT COST | 140,663 | 144,200 |
| 912828L57 UNITED STATES TREAS | |||
| 9128282D1 UNITED STATES TREAS | AT COST | 196,238 | 197,309 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 59,894 | 70,092 |
| 912828XQ8 U S TREASURY NOTE | |||
| 002824100 ABBOTT LABORATORIES | AT COST | 83,720 | 125,962 |
| 30303M102 FACEBOOK INC | AT COST | 13,699 | 96,532 |
| 38378B7N3 GNMA GTD REMIC P/T 1 | AT COST | 85 | 85 |
| 13063DAD0 CALIFORNIA ST | AT COST | 20,000 | 20,109 |
| 929089100 VOYA FINANCIAL INC | AT COST | 29,873 | 69,626 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 77,852 | 124,305 |
| 682680AS2 ONEOK INC | AT COST | 29,994 | 32,434 |
| 717081103 PFIZER INC COM | AT COST | 56,344 | 76,175 |
| 742718109 PROCTER & GAMBLE CO | |||
| 744573AL0 PUBLIC SERVICE ENTER | AT COST | 34,876 | 35,495 |
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 83,558 | 88,718 |
| 808513105 SCHWAB CHARLES CORP | |||
| 912828R36 U S TREASURY NOTE | AT COST | 201,322 | 203,352 |
| G29183103 EATON CORP PLC | AT COST | 20,342 | 86,928 |
| 30161N101 EXELON CORP | AT COST | 33,832 | 57,760 |
| 988498101 YUM BRANDS INC | |||
| 833034AK7 SNAP-ON INC | AT COST | 25,024 | 26,827 |
| 9128285P1 US TREASURY NOTE | AT COST | 226,918 | 229,007 |
| 999205511 FUGIO PRIVATE EQUITY | AT COST | 1,761 | 29,017 |
| 999G31839 LIAB-FUGIO PRIVATE E | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 23,937 | 292,991 |
| 060505104 BANK AMER CORP | AT COST | 24,555 | 66,290 |
| 110122108 BRISTOL MYERS SQUIBB | |||
| 134429BE8 CAMPBELL SOUP CO | AT COST | 10,975 | 11,339 |
| 150870103 CELANESE CORP DEL | AT COST | 41,784 | 100,836 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 81,628 | 92,941 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 777,172 | 1,011,433 |
| 29444U700 EQUINIX INC | AT COST | 16,651 | 33,834 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 24,556 | 47,987 |
| 654106103 NIKE INC CL B | AT COST | 26,419 | 72,168 |
| 87938WAR4 TELEFONICA EMISIONES | |||
| 912828G38 U S TREASURY NOTE | AT COST | 104,320 | 108,856 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 92,202 | 193,324 |
| 91412GU94 UNIV OF CALIFORNIA | AT COST | 10,000 | 10,633 |
| 92343VDD3 VERIZON COMMUNICATIO | AT COST | 96,349 | 109,394 |
| G5960L103 MEDTRONIC PLC | AT COST | 23,410 | 28,035 |
| 00287YAX7 ABBVIE INC | AT COST | 60,751 | 61,328 |
| 05565QCB2 BP CAPITAL MARKETS P | AT COST | 9,644 | 10,161 |
| 94106LBA6 WASTE MANAGEMENT INC | |||
| 999F04259 LIAB-FUGIO PRIVATE E | |||
| 02665WBG5 HNDA 1.7 09/09/21 CO | |||
| 03027X100 AMERICAN TOWER CORP- | AT COST | 19,409 | 43,583 |
| 126408103 CSX CORP COM | AT COST | 34,423 | 100,392 |
| 99VVAGM00 FUGIO PRIVATE EQUITY | AT COST | 154,097 | 519,139 |
| 24422ETV1 JOHN DEERE | |||
| 369550BE7 GENERAL DYNAMICS COR | |||
| 421946AK0 HEALTHCARE REALTY TR | AT COST | 14,894 | 16,143 |
| 718172109 PHILIP MORRIS INTERN | |||
| 912828P46 UNITED STATES TREAS | |||
| 609207105 MONDELEZ INTERNATION | |||
| 69371RN93 PACCAR FINANCIAL COR | |||
| 82481LAD1 SHIRE ACQ INV IRELAN | AT COST | 55,047 | 58,337 |
| 84756NAF6 SPECTRA ENERGY PARTN | AT COST | 25,176 | 26,283 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 40,617 | 40,492 |
| 883556102 THERMO ELECTRON CORP | AT COST | 40,993 | 80,069 |
| 912828T26 UNITED STATES TREAS | AT COST | 72,369 | 75,908 |
| 912828YG9 UNITED STATES TREAS | AT COST | 149,922 | 152,549 |
| 092113AR0 BLACK HILLS CORP | AT COST | 44,845 | 46,730 |
| 42225UAD6 HEALTHCARE TRUST OF | AT COST | 15,549 | 15,989 |
| 891906AE9 TOTAL SYSTEM SERVICE | AT COST | 40,210 | 41,551 |
| 912828X88 UNITED STATES TREASU | |||
| 9128284U1 U S TREASURY NOTE | AT COST | 104,588 | 103,027 |
| 9128285M8 U S TREASURY NOTE | AT COST | 52,331 | 55,576 |
| 91324PCC4 UNITEDHEALTH GROUP I | |||
| 91412HFG3 UNIVERSITY OF CALIFO | AT COST | 45,000 | 49,440 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 76,825 | 101,456 |
| 717081ER0 PFIZER INC | |||
| 539439AP4 LLOYDS BANKING GROUP | AT COST | 58,424 | 60,967 |
| 701094AM6 PARKER-HANNIFIN CORP | AT COST | 29,986 | 30,994 |
| 912828YQ7 UNITED STATES TREAS | |||
| 9128286A3 U S TREASURY BOND | AT COST | 5,024 | 5,287 |
| 09661F701 BNYM INTL SMALL CAP- | |||
| 14913Q3A5 CATERPILLAR FINANCIA | |||
| 037833DM9 APPLE INC | AT COST | 80,264 | 81,750 |
| 12572Q105 CME GROUP INC | AT COST | 77,031 | 93,669 |
| 191216100 COCA-COLA CO USD | AT COST | 37,327 | 42,631 |
| 26078JAB6 DOWDUPONT INC | AT COST | 47,001 | 47,586 |
| 337738AU2 FISERV INC | AT COST | 52,964 | 53,772 |
| 78409V104 S & P GLOBAL INC | AT COST | 57,214 | 110,432 |
| 852234103 SQUARE INC - A | AT COST | 34,349 | 52,491 |
| 00287Y109 ABBVIE INC | AT COST | 69,507 | 115,090 |
| 05587K824 BNYM SEL MGR S/C VAL | |||
| 05588M100 BNYM MIDCAP INDEX FU | |||
| 9128285Z9 U S TREASURY BOND | AT COST | 102,167 | 103,578 |
| 9128286H8 UNITED STATES TREAS | |||
| 9128286T2 UNITED STATES TREAS | AT COST | 190,287 | 197,177 |
| 06367WHH9 BANK OF MONTREAL | AT COST | 91,262 | 94,167 |
| 09661L203 BNYM INTL STK INDEX- | AT COST | 95,035 | 95,035 |
| 912828YB0 UNITED STATES TREASU | AT COST | 131,542 | 131,884 |
| 9128286B1 US TREASURY NOTE | AT COST | 39,814 | 43,242 |
| 9128287C8 US TREASURY NOTE | |||
| 89236TGL3 TOYOTA MOTOR CREDIT | AT COST | 45,193 | 46,052 |
| 05589K863 BNYM INST SP 500 STC | |||
| 89832Q109 TRUIST FINL CORP | AT COST | 54,094 | 73,773 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 19,149 | 114,544 |
| 482480100 KLA TENCOR CORP | AT COST | 59,621 | 114,409 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 57,491 | 64,017 |
| 461202103 INTUIT INC COM | AT COST | 28,141 | 63,679 |
| 68323AFC3 PROVINCE OF ONTARIO | AT COST | 65,190 | 67,870 |
| 912828ZB9 TREASURY NOTE | AT COST | 113,141 | 109,150 |
| 80283LAY9 SANTANDER UK PLC | AT COST | 55,239 | 55,792 |
| 912828Z94 UNITED STATES TREAS | |||
| 67066G104 NVIDIA CORP | AT COST | 51,135 | 192,348 |
| 05587K865 BNYM SELECT MGR S/C | |||
| 11135FBC4 BROADCOM INC | AT COST | 51,347 | 49,200 |
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 59,693 | 58,126 |
| 87612EBL9 TARGET CORP | AT COST | 40,500 | 41,222 |
| 278642AV5 EBAY INC | AT COST | 55,655 | 55,617 |
| 00914AAF9 AIR LEASE CORP | AT COST | 44,749 | 45,618 |
| 912828ZE3 U S TREASURY NOTE | AT COST | 199,587 | 193,320 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 28,196 | 48,846 |
| 88339J105 TRADE DESK INC/THE | AT COST | 59,323 | 122,798 |
| 3134GWND4 FREDDIE MAC | AT COST | 80,000 | 78,736 |
| 110122DN5 BRISTOL-MYERS SQUIBB | AT COST | 34,920 | 34,086 |
| 55024U109 LUMENTUM HOLDINGS IN | |||
| 83088M102 SKYWORKS SOLUTIONS I | AT COST | 30,211 | 35,372 |
| 816851109 SEMPRA ENERGY | |||
| 912828ZR4 UNITED STATES TREAS | |||
| 548661DX2 LOWE'S COS INC 1.3% | AT COST | 44,745 | 43,125 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 91282CAW1 UNITED STATES TREAS | AT COST | 20,018 | 19,835 |
| 912828ZC7 TREASURY NOTE | AT COST | 61,521 | 60,211 |
| 73358W4V3 PORT AUTHORITY OF NE | AT COST | 30,000 | 30,160 |
| 225433AC5 CREDIT SUISSE GROUP | AT COST | 74,958 | 74,277 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 52,621 | 56,069 |
| 023135BQ8 AMAZON.COM INC 0.8% | AT COST | 60,081 | 59,314 |
| 532457108 ELI LILLY & CO COM | AT COST | 48,260 | 72,370 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 16,596 | 84,247 |
| 69447T771 P F FLOATING RATE IN | AT COST | 923,507 | 936,185 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 1,352,891 | 1,628,483 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 317,785 | 440,227 |
| 91282CAM3 UNITED STATES TREAS | AT COST | 124,052 | 121,045 |
| 256677105 DOLLAR GENERAL CORP | |||
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 53,218 | 52,012 |
| 872540AV1 T J X COS I 1.15% 5/ | AT COST | 74,414 | 72,229 |
| 912828ZJ2 US TREAS-CPI INFLAT | AT COST | 135,607 | 137,409 |
| 912828ZX1 UNITED STATES TREAS | |||
| 009158106 AIR PRODUCTS AND CHE | AT COST | 82,407 | 103,144 |
| 68389XBT1 ORACLE CORP | AT COST | 85,534 | 86,992 |
| G46188101 HORIZON THERAPEUTICS | AT COST | 35,250 | 50,647 |
| 822582CF7 SHELL INTERNATIONAL | |||
| 064159TE6 BANK OF NOVA SCOTIA | AT COST | 70,345 | 70,811 |
| 00206RKG6 AT&T INC | AT COST | 101,132 | 97,883 |
| 99000CSR0 CASH DISBURSEMENT | AT COST | 75,000 | 126,000 |
| 341271AE4 STATE BOARD OF ADMIN | AT COST | 50,000 | 49,875 |
| 126650DM9 CVS HEALTH CORP 1.3% | AT COST | 59,253 | 58,165 |
| 3136G4H63 FEDERAL NATL MTG ASS | AT COST | 80,000 | 78,246 |
| 3134GV6X1 FEDERAL HOME LN MTG | |||
| 15135B101 CENTENE CORP DEL | AT COST | 55,840 | 71,688 |
| 912828ZT0 UNITED STATES TREAS | AT COST | 304,238 | 296,683 |
| 031162CT5 AMGEN INC | AT COST | 50,826 | 51,181 |
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 45,987 | 67,158 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 96,498 | 104,305 |
| 67103H107 O'REILLY AUTOMOTIVE | |||
| 912828ZN3 UNITED STATES TREAS | AT COST | 73,667 | 71,942 |
| 302491303 F M C CORP COM NEW | |||
| 78355HKQ1 RYDER SYSTEM INC | AT COST | 28,722 | 27,432 |
| 91282CBJ9 UNITED STATES TREAS | AT COST | 198,398 | 192,594 |
| 91282CDM0 US GOVT | AT COST | 24,974 | 24,904 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 72,790 | 76,131 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 69,515 | 91,101 |
| 91324PEC2 UNITEDHEALTH GROUP I | AT COST | 49,966 | 49,459 |
| 14913R2K2 CATERPILLAR FINL SER | AT COST | 39,942 | 39,053 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 3,979,608 | 3,959,017 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 410,700 | 409,304 |
| 571903202 MARRIOTT INTERNATION | AT COST | 90,321 | 96,004 |
| 64990FD76 NEW YORK ST DORM | AT COST | 45,000 | 44,890 |
| 87264ABD6 T-MOBILE USA INC | AT COST | 54,775 | 54,145 |
| 91282CBR1 UNITED STATES TREAS | AT COST | 79,816 | 79,044 |
| 91282CDQ1 WI TREASURY N/B | AT COST | 204,608 | 204,777 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 65,983 | 79,223 |
| 88160R101 TESLA MOTORS INC | AT COST | 51,701 | 77,145 |
| 91282CAQ4 UNITED STATES TREASU | AT COST | 139,788 | 137,854 |
| 3130ALZS6 FEDERAL HOME LOAN BA | AT COST | 75,000 | 74,303 |
| 369550BN7 GENERAL DYNAMICS COR | AT COST | 64,982 | 64,399 |
| 579780AR8 MCCORMICK & CO 0.9% | AT COST | 53,981 | 53,155 |
| 91282CCS8 U S TREASURY NOTE | AT COST | 97,516 | 97,766 |
| 036752AJ2 ANTHEM INC | AT COST | 57,786 | 56,714 |
| 91282CCB5 UNITED STATES TREAS | AT COST | 51,637 | 50,633 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 88,493 | 101,565 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 600,000 | 600,498 |
| 538034109 LIVE NATION INC | AT COST | 76,901 | 98,864 |
| 745867101 PULTE GROUP INC | AT COST | 56,872 | 66,306 |
| 828806109 SIMON PPTY GROUP INC | AT COST | 64,216 | 83,400 |
| 444859BP6 HUMANA INC | AT COST | 19,987 | 19,896 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 2,129,249 | 2,123,100 |
| 91282CCV1 U S TREASURY NOTE | AT COST | 98,727 | 98,063 |
| 02665WDZ1 AMERICAN HONDA FINAN | AT COST | 45,004 | 44,447 |
| 02666TAC1 AMERICAN HOMES 4 REN | AT COST | 19,703 | 19,601 |
| 235851102 DANAHER CORP COMMON | AT COST | 75,323 | 103,638 |
| 24422EVR7 JOHN DEERE CAPITAL C | AT COST | 54,909 | 54,054 |
| 38141GYM0 GOLDMAN SACHS GROUP | AT COST | 75,000 | 74,670 |
| 404280CX5 HSBC HOLDINGS PLC 2. | AT COST | 45,000 | 45,094 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,571,743 | 2,559,406 |
| 57636Q104 MASTERCARD INC | AT COST | 133,152 | 139,416 |
| 69371RR24 PACCAR FINANCIAL COR | AT COST | 34,959 | 34,532 |
| 04636NAA1 ASTRAZENECA FINANCE | AT COST | 40,024 | 39,490 |
| 23804L103 DATADOG INC | AT COST | 36,415 | 41,856 |
| 91282CBN0 WI TREASURY N/B .125 | AT COST | 139,952 | 139,426 |
| 91282CDK4 U S TREASURY NOTE | AT COST | 154,824 | 154,904 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 356 |
| COST BASIS ADJUSTMENT | 731 |
| PARTNERSHIP INCOME ADJ | 287,766 |
| MUTUAL FUND TIMING ADJUSTMENT | 4,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES - PR | 48,208 | 0 | 48,208 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME UBTI | 10,754 | 0 | |
| PARTNERSHIP INCOME | 277,012 | 277,012 | |
| FEDERAL TAX REFUND | 599 | 0 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTIONS | 290,980 |
| RETURN OF PY GRANT | 5,000 |
| ROC ADJ. ON CY SALES | 785 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,124 | 8,124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,288 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 22,800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,950 | 2,950 | 0 |