| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,800 | 0 | 6,800 | 0 |
| LEGAL | 1,954 | 0 | 1,954 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEVELOPMENT IN PROCESS | 70 | ||
| NOTE RECEIVABLE | 1,700,000 | 1,700,000 | 1,700,000 |
| DEVELOPMENT FEE RECEIVABLE | 25,135 | 538,775 | 538,775 |
| DUE FROM RELATED PARTY | 206,920 | 717,544 | 717,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,664 | 0 | 3,664 | 0 |
| ADMINISTRATIVE | 17,586 | 8 | 17,578 | 0 |
| MARKETING | 3,327 | 0 | 3,327 | 0 |
| OFFICE SUPPLIES | 715 | 0 | 715 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP ADMINISTRATION FEES | 451,503 | 451,503 | |
| DEVELOPMENT FEES | 814,651 | 814,651 | |
| PARTNERSHIP PASSTHRU REVENUE | 2,147 | 2,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN PARTNERSHIPS | 31,753 | 29,598 |
| ACCRUED EXPENSES | 2,220 | 4,713 |
| DUE FROM RELATED PARTIES | 1,874 | 11,432 |
| DUE TO RELATED PARTIES | 0 | 150,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 284,517 | 0 | 284,517 | 0 |