| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, ACCOUNTING & TAX SERVICES | 140,472 | 25,025 | 104,922 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2020-06-01 | 37,478 | 3,748 | SL | 10.000000000000 | 7,496 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEACOAST NATIONAL BANK | 75,677,009 | 75,677,009 |
| C/S - THE BANK OF NEVIS | 2,260,459 | 2,260,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| N/R - POG KOSMOS FISHERS LP | AT COST | 4,400,000 | 4,400,000 |
| N/R - BLUE SCOOTERS SERVICING, LLC | AT COST | 350,000 | 350,000 |
| C/S - FREEHOLD PROPERTIES, INC. | AT COST | 6,000,000 | 6,000,000 |
| ALEXANDER CAPITAL VENTURE | AT COST | 1,000,000 | 1,000,000 |
| N/R - AXIOM ACQUISITION VENTURES IV, LLC | AT COST | 1,000,000 | 1,000,000 |
| GENERAL SPORTS BASEBALL HOLDINGS, LLC | AT COST | 500,000 | 500,000 |
| GF DBI-PNC, LLC | AT COST | 17,600 | 17,600 |
| GF GROWTH PARTNERS, LLC | AT COST | 860,600 | 860,600 |
| GF NEW OPPORTUNITIES II, LLC | AT COST | 635,370 | 635,370 |
| GF PROPERTIES LM LLC | AT COST | 288,350 | 288,350 |
| GF Q1, LLC | AT COST | 858,259 | 858,259 |
| GF VENTURES I, LLC | AT COST | 1,000,000 | 1,000,000 |
| GRIES INVESTMENT FUND I, LLC | AT COST | 8,900 | 8,900 |
| MILL GREEN OPPORTUNITY FUND VI, LLC | AT COST | 6,000,000 | 6,000,000 |
| POG KOSMOS FISHERS, LP | AT COST | 1,600,000 | 1,600,000 |
| SI HOMES INCOME FUND, LP | AT COST | 1,000,000 | 1,000,000 |
| STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | AT COST | 3,149,960 | 3,149,960 |
| WALTON STREET REAL ESTATE DEBT FUND LP | AT COST | 535,929 | 535,929 |
| C/S - WASHLAVA SERVICES, LLC | AT COST | 1,000,000 | 1,000,000 |
| STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY QP FUND II | AT COST | 1,326,500 | 1,326,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 37,478 | 11,244 | 26,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 166,284 | 0 | 166,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 62,000 | 62,000 | 62,000 |
| INTEREST RECEIVABLE | 0 | 253,648 | 253,648 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 666,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 8,277 | 1,795 | 6,482 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 38,922 | ||
| FROM K-1: GF DBI LLC | 9,222 | ||
| FROM K-1: GF DBI II LLC | -266 | ||
| FROM K-1: GF DBI III LLC | -900 | ||
| FROM K-1: GF Q1 LLC | 61,053 | ||
| FROM K-1: MILL GREEN OPPORTUNITY FUND VI LLC | 0 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 0 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 266,658 | ||
| FROM K-1: WALTON STREET REAL ESTATE DEBT FUND LP | 50,186 | ||
| FROM K-1: POG KOSMOS FISHERS LP | -1,788 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND II | 1,240,037 | ||
| FROM K-1: GF PROPERTIES LM | 0 | ||
| FROM K-1: GF STAR IV | 54,401 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | 171,029 | ||
| FROM K-1: GF GROWTH PARTNERS | 103,056 | ||
| FROM K-1: GF DBI-PNC LLC | -295 | ||
| FROM K-1: GF VENTURES I LLC | 0 | ||
| FROM K-1: GRIES INVESTMENT FUND I | -72 | ||
| FROM K-1: ALEXANDER CAPITAL VENTURE | -110,000 | ||
| FROM K-1: GENERAL SPORTS BASEBALL HOLDINGS | 0 | ||
| FROM K-1: GF Q1 LLC | 0 | ||
| FROM K-1: SI HOMES INCOME FUND LP | 0 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND | 0 | ||
| FROM K-1: POG KOSMOS FISHERS LP | 0 | ||
| FROM K-1: STONEHILL STRATEGIC HOTEL CREDIT OPPORTUNITY FUND II | 0 | ||
| FROM K-1: GF PROPERTIES LM | 0 | ||
| FROM K-1: GF NEW OPPORTUNITIES II | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 55,000 | 205,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY | 656 | 0 | 656 | |
| ADVISORY FEES | 74,761 | 74,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 345,779 | 0 | 0 | |
| PAYROLL TAXES | 41,926 | 0 | 41,926 | |
| FOREIGN TAXES PAID | 15,491 | 15,491 | 0 |