| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 49,443 | 64,324 |
| 92204A504 VANGUARD HEALTH CARE | AT COST | 29,380 | 87,635 |
| 92204A884 VANGUARD COMMUNICATI | AT COST | 43,877 | 53,636 |
| 92204A306 VANGUARD ENERGY ETF | AT COST | 58,943 | 60,264 |
| 78467X109 SPDR DOW JONES INDUS | AT COST | 18,753 | 50,942 |
| 92204A207 VANGUARD CONSUMER ST | AT COST | 40,370 | 74,951 |
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 32,162 | 67,183 |
| 92204A405 VANGUARD FINANCIALS | AT COST | 34,601 | 76,139 |
| 92204A702 VANGUARD INFORMATION | AT COST | 28,019 | 118,464 |
| 92204A876 VANGUARD UTILITIES E | AT COST | 45,211 | 80,525 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 16,495 | 78,865 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 48,672 | 80,705 |
| 92204A108 VANGUARD CONSUMER DI | AT COST | 30,428 | 94,855 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 44,001 | 77,189 |
| M930416260 LIFE INSURANCE POLI | AT COST | 510,150 | 679,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 833 | 833 |
| Description | Amount |
|---|---|
| TYE SALES ADJ | 61,737 |
| TAX COST ADJ | 657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,050 | 4,230 | 2,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 583 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,000 | 0 | 0 |