| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kundinger, Corder & Engle, P.C. | 19,700 | 0 | 0 | 19,700 |
| ABC Accounting & Bookeeping | 15,000 | 0 | 0 | 15,000 |
| Paylocity - payroll service | 2,653 | 0 | 0 | 2,653 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Certificates of Deposit | 2,378,993 | 2,378,993 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer hardware | 34,054 | 27,426 | 6,628 | 6,628 |
| Furniture & fixtures | 904,039 | 167,030 | 737,009 | 737,009 |
| Description | Amount |
|---|---|
| Unrealized losses | 64,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage, printing and shipping | 30,945 | 0 | 0 | 30,945 |
| Software expense | 11,287 | 0 | 0 | 11,287 |
| Supplies and materials | 4,646 | 0 | 0 | 4,646 |
| Other | 59,982 | 0 | 0 | 59,982 |
| Repairs & maintenance | 378,285 | 0 | 0 | 378,285 |
| Less insurance recoveries | -425,154 | 0 | 0 | -425,154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Admissions | 52,052 | 52,052 | |
| Memberships | 65,302 | 65,302 | |
| Other program service revenue | 1,518 | 1,518 | |
| Parking income | 34,461 | 34,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schnitzer West Property Management | 78,838 | 0 | 0 | 78,838 |
| Peri Marketing & Public Relations | 193,818 | 0 | 0 | 193,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 Estimated UBTI Tax | 5,997 | 0 | 0 | 7,000 |