| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-07-18 | 146,273 | 65,476 | S/L | 39.0000 | 3,751 | |||
| LAND | 2003-07-18 | 95,000 | |||||||
| FURNITURE & FIXTURES | 2003-07-18 | 59,866 | 56,874 | 200DB | 7.0000 | ||||
| BATH REMODELING | 2005-06-15 | 1,825 | 729 | S/L | 39.0000 | 47 | |||
| PATIO ENCLOSURE | 2005-11-15 | 9,125 | 3,539 | S/L | 39.0000 | 234 | |||
| IRRIGATION SYSTEM | 2006-07-06 | 4,731 | 4,731 | S/L | 10.0000 | ||||
| FURNITURE | 2007-10-12 | 1,724 | 1,724 | S/L | 7.0000 | ||||
| DECK & ROOF | 2007-06-09 | 15,220 | 13,932 | 150DB | 15.0000 | 909 | |||
| FURNITURE & FIXTURES | 2008-11-09 | 1,564 | 1,564 | S/L | 7.0000 | ||||
| REMODELING IMPROVEMENTS | 2008-11-24 | 46,265 | 14,382 | S/L | 39.0000 | 1,186 | |||
| FURNITURE & FIXTURES | 2009-07-06 | 17,096 | 17,096 | S/L | 7.0000 | ||||
| REMODELING IMPROVEMENTS | 2009-08-29 | 17,454 | 5,094 | S/L | 39.0000 | 447 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1000 SHS OMNICOM GROUP | 2017-06 | PURCHASE | 2021-05 | 85,401 | 72,329 | 13,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000 SHS AT&T | 77,899 | 49,200 |
| 7056.163 SHS FRANKLIN INCOME FUND | 17,793 | 19,018 |
| 3000 SHS LINNCO LLC | 200 | |
| 1000 SHS OMNICOM GROUP INC | ||
| 500 SHS INTEL CORP | 29,139 | 25,750 |
| 1000 SHS WESTERN DIGITAL CORP | 60,435 | 65,210 |
| 500 SHS MARATHON CORP | 26,314 | 31,995 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING/FIXTURES | 321,143 | 191,715 | 129,428 | 180,000 |
| LAND | 95,000 | 95,000 | 95,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,021 | 1,021 | ||
| REPAIRS & MAINTENANCE | 871 | 871 | ||
| UTILITIES | 2,716 | 2,716 | ||
| BANK CHARGES | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,673 | 1,673 | ||
| LICENSES & FEES | 85 | 85 |